Category : Lotus and other Spreadsheets
Archive : REFI.ZIP
Filename : REFI1.WK1

Output of file : REFI1.WK1 contained in archive : REFI.ZIP

UHkLICSH

! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U /ÿÿ q .x

d GARM11GARM110

GARM12GARM13GARM14GARM15GARM16 GARM17

GARM18GARM19 GINT11))GINT110GINT1255GINT13AAGINT14MMGINT15YYGINT16eeGINT17qqGINT18}}GINT19GPB1))GPB10GPB255GPB3AAGPB4MMGPB5YYGPB6eeGPB7qqGPB8}}GPB9GPI10

GPI2GPI3GPI4GPI5GPI6 GPI7

GPI8GPI9 GPRINBALGSUMMGSUMMARYÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ 0ÿÿÿÿwÿÿÿÿ ÿÿÿÿ# ÿÿÿÿgÿÿÿÿÿÿÿÿÿÿÿÿi(ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿÿÿÿÿÿÿÿfÿÿÿÿÿÿÿÿ$%ò&ò'(\015 (
}B)'*ÿÿÿÿÿÿÿÿ-»ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿqqÿ'REFI1.wk1 ñ$ñ'ANALYSIS OF REFINANCE OPTIONS ñ ñ ñ ñ ñ$ñ'ONE YEAR ADJUSTABLE RATE LOANÿ'B.F. SAUL 1/19/92ÿ^YEARÿ^YEARÿ^YEARÿ^YEARÿ^YEARÿ ^YEARÿ
^YEARÿ^YEARÿ ^YEARÿ
^YEAR ÿ'TOTAL ñ ñ
ñ
ñ@
ñ@
ñ@
ñ@
ñ @
ñ
@
ñ @
ñ "@
ñ
$@ ñ ñ ññ'INTRO. INTEREST RATE
µ®Gáz®§? µ µ'P&I/K ëäÉ@è h8 ÖÄÈ@è h8 $I!@è h8 ¡W²-a{"@è h8 ¡W²-a{"@è h8 ¡W²-a{"@è h8
¡W²-a{"@è h8 ¡W²-a{"@è h8 ¡W²-a{"@è h8
¡W²-a{"@è h8 ñ'INDEX- FIRST ADJUSTMENT
³DioðÉ¤? ²ÿ'INT.RATE³®Gáz®§?ý¿ÿ¿&³ö(\Âõ°?;&³®Gáz¶?;&³333333»?;&³333333»?;&³ 333333»?;&³
333333»?;&³333333»?;&³ 333333»?;&³
333333»?; ³ ³ ³
ÿ'MARGIN
³)\Âõ(?ÿ'FULL INDXD RATE ³³¬Ûho±? ³¶bÙ=y¸? ÿ¿ ³À9#J{¿? ÿ¿ ³ec]ÜFÃ? ÿ¿ ³ êsµûËÆ? ÿ¿ ³
o_ÎQÊ? ÿ¿ ³ôJY8ÖÍ? ÿ¿ ³ =U«Ð? ÿ¿ ³
~û:pÒ? ÿ¿ ³ ³ ³ñ 'ARM- ANNUAL CAP
³ {®Gáz?ÿ 'CAPPED RATEP³ ö(\Âõ°?Aÿ¿ü¿
ÿ¿ü¿
;P³ ®Gáz¶?Aÿ¿ü¿
ÿ¿ü¿
;P³ 333333»?Aÿ¿ü¿
ÿ¿ü¿
;P³ 333333»?Aÿ¿ü¿
ÿ¿ü¿
;P³ 333333»?Aÿ¿ü¿
ÿ¿ü¿
;P³
333333»?Aÿ¿ü¿
ÿ¿ü¿
;P³ 333333»?Aÿ¿ü¿
ÿ¿ü¿
;P³ 333333»?Aÿ¿ü¿
ÿ¿ü¿
;P³
333333»?Aÿ¿ü¿
ÿ¿ü¿
; ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ³ ² ² ² ²! ²" ²# ²$ ²% ²& ²' ²( ²) ²* ²+ ², ²- ². ²/ ²0 ²1 ²2 ²3 ²4 ²5 ²6 ²7 ²8 ²9 ²: ²; ²< ²= ²> ²? ²@ ²A ²B ²C ²D ²E ²F ²G ²H ²I ²J ²K ²L ²M ²N ²O ²P ²Q ²R ²S ²T ²U !ñ
'ARM- LIFE CAP/CEILING RATE
²
¸ëQ¸®?³
333333»? ÿü¿ÿ¿ Â
Â
Â
Â
Â
Â
Â
Â

Â
Â
Â

Â
Â
Â
Â
'FINANCED AMOUNT8ÀA)Y ; Â'P & I"Âmo*¸l@ h8"ÂZoñ@ÿ¿ü¿ \8"Âß}1Û'=@ÿ¿ü¿ P8"Âcê.k@ÿ¿ü¿ D8"Âaê.k@ÿ¿ü¿ 88"Â _ê.k@ÿ¿ü¿ ,8"Â
_ê.k@ÿ¿ü¿ 8"Â^ê.k@ÿ¿ü¿ 8"Â _ê.k@ÿ¿ü¿ 8"Â
aê.k@ÿ¿ü¿ ü8 Â Â Â Âÿ 'LOAN AMOUNT
À @¡A ² Â Â Â Â Â Â Â Â
Â Â Â
Â Â Â Â Â %ÿ
'FINANCE POINTS & SETT. COSTS? ÿ
^Yÿ
'ANNUAL INTEREST PAID Â
Â
ú¢£»¿@Â
ä. iÆ@(Â
zÈÈÞÌ@4Â
íiWÐ!¤Ñ@@Â
-ìÀÑ@ÿLÂ
,ø'Ã_Ñ@þXÂ

¦QÁ7Ñ@ýdÂ
pN²HÑ@üpÂ
ÆIîÇÙÙÐ@û|Â

>"WÔæ¢Ð@úÂ
H² H;A ÿ¿ö¿P Â
Â
Â
Â
ÿ'SETTLEMENT COSTS
ÀÐÿ'ANNUAL PRINCIPAL PAIDÂ,Y9áÎ¥@
Âôûèu @ ÿ¿
Âöç@ ÿ¿
Â^¬"é"@ ÿ¿
Â$pg÷(@ ÿ¿
Â ù¨Óh@ ÿ¿
Â
RÁñè@ ÿ¿
Âîþz°@ ÿ¿
Â _>©iÇ@ ÿ¿
Â
lXqL¡@ ÿ¿
Â@g/F^Ñ@ ÿ¿ö¿P Â Âÿ'TOTAL POINTS PAID
³ìQ¸ë¡?ÿ'SETTLEMENT COSTS PAID/Â ý¿þ¿Ný¿ý¿ý¿ý¿ÿ¿ ; À À À À À À
À À À
ÀÂ' ----------Â' ----------Â' ----------Â' ----------Â' ----------Â ' ----------Â
' ----------Â' ----------Â ' ----------Â
' ----------Â' ---------- Â Âÿ'TOTAL PAYMENTSÂ$ÓQÅ@ ÿ¿ü¿PÂm'jkÊ@ ÿ¿ü¿PÂ¸<ÊÈ»ÛÏ@ ÿ¿ü¿PÂÕ/bPÆÒ@ ÿ¿ü¿PÂÙ/bPÆÒ@ ÿ¿ü¿PÂ Ä/bPÆÒ@ ÿ¿ü¿PÂ
Î/bPÆÒ@ ÿ¿ü¿PÂÀ/bPÆÒ@ ÿ¿ü¿PÂ ¾/bPÆÒ@ ÿ¿ü¿PÂ
Î/bPÆÒ@ ÿ¿ü¿PÂ02WgA ÿ¿ü¿P Â ÂÂ' ==========Â' ==========Â' ==========Â' ==========Â' ==========Â ' ==========Â
' ==========Â' ==========Â ' ==========Â
' ==========Â' ========== Â Âÿ'PRINCIPAL BALANCE ÂÂN{\AAÂ|«v£6A"ÂQ¿rsgÑA.Âf-¡!Aÿ:ÂK^²ÏAþFÂ XP
þWAýRÂ
³Íï(,&Aü^Âññ2ËîAûjÂ Êt_<±AúvÂ
Ú-ÏlAùÂ@g/F^Ñ@ ó¿ø¿ÿ¿
Â Â Â Âÿ'ONE YEAR ARMJq'******************AMORTIZATION SCHEDULE ROUTINE********************q'PRIN.BAL.:@Aÿó¿'INT. RATE:2'ONE YEAR ADJUSTABLE " q'TERM:
qh q q q q'PMT. q'INT. qq^PRIN. &q"----APPLIED TO-----
ÿ'ANNUALq'CUMULATIVEq'#q'RATE qq^INT.
q"PRINC.q^INTERESTq^BALANCEÿ'INTERESTq^INTERESTq'------------\q^--------------------------------------------------------------------------------------q^--------------------------------------Rq^---------------------------------------------------------------------------^---------------
q²®Gáz®§?é¿ q%mo*¸l@þ 8rye\wl@ ÿ
"áN@ü B£¡æ(zA
üú¿þ
áN@ý
q@²®Gáz®§?ÿ q%mo*¸l@þ 8¼Çrl@ ÿ
"¤ûÛG@üÿ B1¶@LUA
ÿþ
[ÊJ^K@
ÿý
q @² ®Gáz®§?ÿ q % mo*¸l@þ 8 È5¤¯l@ ÿ
" qûa
Ï@@üÿ B ¿¨ c)A
ÿþ
Â B ûÏÅë@
ÿý
q!@²!®Gáz®§?ÿ q!%!mo*¸l@þ 8!Ì0i:òËl@ ÿ
"!`!Õ»9@üÿ B!sfö{A
ÿþ
Â!B!b
óÎQD¥@
ÿý
q"@²"®Gáz®§?ÿ q"%"mo*¸l@þ 8"L·ºá[èl@ ÿ
""À¿2¡2@üÿ B"ÅO¼tA
ÿþ
Â"B"R:súª@
ÿý
q#@²#®Gáz®§?ÿ q#%#mo*¸l@þ 8#Ø'¸ám@ ÿ
"#cÆ+@üÿ B#»15{mA
ÿþ
Â#B#9ó ÚÛ¯@
ÿý
q$@²$®Gáz®§?ÿ q$%$mo*¸l@þ 8$ø}
f!m@ ÿ
"$ÎìPW$@üÿ B$¯[¶2fA
ÿþ
Â$B$_cðw²@
ÿý
q% @²%®Gáz®§?ÿ q%%%mo*¸l@þ 8%ÈÿuzA>m@ ÿ
"%¡íÑË'@üÿ B%ý%ã^A
ÿþ
Â%B%¡ê6µ@
ÿý
q&"@²&®Gáz®§?ÿ q&%&mo*¸l@þ 8&èXÚê[m@ ÿ
"&Y×¸/ñ@üÿ B&[_WA
ÿþ
Â&B&þ»ÛØ·@
ÿý
q'$@²'®Gáz®§?ÿ q'%'mo*¸l@þ 8'tµ2Óxm@ ÿ
"'6À¢u³@üÿ B'YMZ.PA
ÿþ
Â'B'½~±zº@
ÿý
q(&@²(®Gáz®§?ÿ q(%(mo*¸l@þ 8(@ÝO&m@ ÿ
"(Cön@üÿ B(â¨¹ÉHA
ÿþ
Â(B(ÍRQ½@
ÿý
q)(@²)®Gáz®§?ÿ q)%)mo*¸l@þ 8)øN6|V²m@ ÿ
")ÕÙa"@üÿ B)N{\AA
ÿþ
Â)ú¢£»¿@ þ¿þ¿õ¿PB)ú¢£»¿@
ÿý
q**@²*ö(\Âõ°?Ý¿ q**Zoñ@*%µF·½d@ ÿ
"*Üj
u
@üÿ B*îH
-<A
ÿþ
Â*B*²=V"y¾Á@
ÿý
q+,@²+ö(\Âõ°?ÿ q++Zoñ@+D¹¬Ûd@ ÿ
"+ÑSô @üÿ B+¥¿]Kö6A
ÿþ
Â+B+ï"1«Ã@
ÿý
q,.@²,ö(\Âõ°?ÿ q,,Zoñ@,lMõød@ ÿ
",Ç`ÿ~Âû@üÿ B,Rý*¸1A
ÿþ
Â,B,ûYg~Å@
ÿý
q-0@²-ö(\Âõ°?ÿ q--Zoñ@-¨öý$e@ ÿ
"-
¿Yô@üÿ B-¨¾¡r,A
ÿþ
Â-B- ó¬]Ç@
ÿý
q.1@².ö(\Âõ°?ÿ q..Zoñ@.ðq^ò3e@ ÿ
".¦Gæì@üÿ B. ]&¥%'A
ÿþ
Â.B.[üW{<É@
ÿý
q/2@²/ö(\Âõ°?ÿ q//Zoñ@/Â ÞéQe@ ÿ
"/´ghå@üÿ B/ÛÔ®*Ñ!A
ÿþ
Â/B/O£wÞÑË@
ÿý
q03@²0ö(\Âõ°?ÿ q00Zoñ@0^¸pe@ ÿ
"0 \;ñßÝ@üÿ B0ÓÀ'uA
ÿþ
Â0B0YÝ¯øÌ@
ÿý
q14@²1ö(\Âõ°?ÿ q11Zoñ@1+((Xe@ ÿ
"1;©2ÕLÖ@üÿ B1xÉ¶A
ÿþ
Â1B1ÞªÖÎ@
ÿý
q25@²2ö(\Âõ°?ÿ q22Zoñ@2¬¹jÏ¬e@ ÿ
"2I¯Î@üÿ B2
Ü]¦A
ÿþ
Â2B2´ÍYÐ@
ÿý
q36@²3ö(\Âõ°?ÿ q33Zoñ@3 q?¼qËe@ ÿ
"3º×,pÇ@üÿ B31m3 A
ÿþ
Â3B3Ý¸GÑ@
ÿý
q47@²4ö(\Âõ°?ÿ q44Zoñ@4Y?êe@ ÿ
"4×S¿@üÿ B4¦ñ¸A
ÿþ
Â4B4N×[²5Ò@
ÿý
q58@²5ö(\Âõ°?ÿ q55Zoñ@5¸=ê8 f@ ÿ
"5´$B¿·@üÿ B5|«v£6A
ÿþ
Â5ä. iÆ@ þ¿þ¿õ¿PB5tèU?o#Ó@
ÿý
q69@²6®Gáz¶?Ñ¿ q66ß}1Û'=@6 *ÊÇè¡^@ ÿ
"65Û´N S@üÿ B67²]fbýA
ÿþ
Â6B6'6AÔXÔ@
ÿý
q7:@²7®Gáz¶?ÿ q77ß}1Û'=@7@æ¾äEÚ^@ ÿ
"7{å|O@üÿ B7Z¡ùA
ÿþ
Â7B7 Õ@
ÿý
q8;@²8®Gáz¶?ÿ q88ß}1Û'=@8PE·
_@ ÿ
"8º,½/÷K@üÿ B8¸1J¼¤õA
ÿþ
Â8B8ëaWÂÖ@
ÿý
q9<@²9®Gáz¶?ÿ q99ß}1Û'=@9Pã/þ7L_@ ÿ
"9ªN[dH@üÿ B9¼kJ5»ñA
ÿþ
Â9B9æIÀÄÝö×@
ÿý
q:=@²:®Gáz¶?ÿ q::ß}1Û'=@:¬±yÎ_@ ÿ
":cóÊD@üÿ B:5{{ÊíA
ÿþ
Â:B:°ùs*+Ù@
ÿý
q;>@²;®Gáz¶?ÿ q;;ß}1Û'=@; c^ëÎ¿_@ ÿ
";¥{ì*A@üÿ B;ºÉÒéA
ÿþ
Â;B;iÁ"=_Ú@
ÿý
q<?@²<®Gáz¶?ÿ q<<ß}1Û'=@<0.:ú_@ ÿ
"<ßÎ9=@üÿ B<ô[:ÓåA
ÿþ
Â<B<@S^fÛ@
ÿý
q=@@²=®Gáz¶?ÿ q==ß}1Û'=@=Ðú?_`@ ÿ
"=~IÏÖ9@üÿ B=õ3CÌáA
ÿþ
Â=B=(ëRÓ²ÆÜ@
ÿý
q>@@²>®Gáz¶?ÿ q>>ß}1Û'=@>¨õ
Õ)8`@ ÿ
">*¿ "6@üÿ B>xðÍ¾ÝA
ÿþ
Â>B>ç[ýúÝ@
ÿý
q?A@²?®Gáz¶?ÿ q??ß}1Û'=@?ÐV`@ ÿ
"?¬.¡g2@üÿ B?²éY
©ÙA
ÿþ
Â?B?ÆÈnw;-ß@
ÿý
q@A@²@®Gáz¶?ÿ q@@ß}1Û'=@@¼¸´t`@ ÿ
"@]fÄ¥.@üÿ B@», ÕA
ÿþ
Â@B@7Üé0à@
ÿý
qAB@²A®Gáz¶?ÿ qAAß}1Û'=@APÈðçV`@ ÿ
"AÕd3þÜ*@üÿ BAQ¿rsgÑA
ÿþ
ÂAzÈÈÞÌ@ þ¿þ¿õ¿PBA½ÒÍÑiÉà@
ÿý
qBB@²B333333»?Å¿ qBBcê.k@B0LtnÖW@ ÿ
"B ¥Çý@üÿ BBÇð¤ÎA
ÿþ
ÂBBBê¯À)á@
ÿý
qCC@²C333333»?ÿ qCCcê.k@Cv;;W@ ÿ
"C3ÿ¬º@üÿ BCXé¢7ËA
ÿþ
ÂCBC©nÏBâ@
ÿý
qDC@²D333333»?ÿ qDDcê.k@DA`°oW@ ÿ
"DRæü-p@üÿ BDPÝ¢A±ÈA
ÿþ
ÂDBDµÞ[ÿâ@
ÿý
qED@²E333333»?ÿ qEEcê.k@EàÅKÏ¤W@ ÿ
"E.R9@üÿ BE×{¹§¼ÅA
ÿþ
ÂEBE%"©Ì»ã@
ÿý
qFD@²F333333»?ÿ qFFcê.k@F ñÆþfÚW@ ÿ
"FI{¾Ä@üÿ BFù¢ÙZÁÂA
ÿþ
ÂFBFÿÕ."xä@
ÿý
qGE@²G333333»?ÿ qGGcê.k@GÀç,xX@ ÿ
"Gçë:«c@üÿ BGüÔK¿¿A
ÿþ
ÂGBG^óK]4å@
ÿý
qHE@²H333333»?ÿ qHHcê.k@HpçGX@ ÿ
"Hbóïú@üÿ BH!Wk¶¼A
ÿþ
ÂHBHùüo#}ðå@
ÿý
qIF@²I333333»?ÿ qIIcê.k@Iðp¾E~X@ ÿ
"IT§y@üÿ BI@iî©¦¹A
ÿþ
ÂIBI5=w¬æ@
ÿý
qJF@²J333333»?ÿ qJJcê.k@JðuK_µX@ ÿ
"J38}@üÿ BJÑø¶A
ÿþ
ÂJBJ¬¦ýjhç@
ÿý
qKG@²K333333»?ÿ qKKcê.k@K CðNíX@ ÿ
"K1æy@üÿ BKÉ¡ØEr³A
ÿþ
ÂKBKÞEÆ6$è@
ÿý
qLG@²L333333»?ÿ qLLcê.k@LÀtç1&Y@ ÿ
"Lsä

v@üÿ BLÚdM°A
ÿþ
ÂLBLwiêæßè@
ÿý
qMH@²M333333»?ÿ qMMcê.k@M,ò'_Y@ ÿ
"M¢Çûyr@üÿ BMf-¡!A
ÿþ
ÂMíiWÐ!¤Ñ@ þ¿þ¿õ¿PBM´ù¹zé@
ÿý
qNH@²N333333»?¹¿ qNNaê.k@N`È]SY@ ÿ
"NÛ
ÍØán@üÿ BNÛúî©A
ÿþ
ÂNBN#ð¿ÈñVê@
ÿý
qOI@²O333333»?ÿ qOOaê.k@O® ÙÒY@ ÿ
"OOrAk@üÿ BO¥ÙG;´¦A
ÿþ
ÂOBOCÕKë@
ÿý
qPI@²P333333»?ÿ qPPaê.k@PPmà!
Z@ ÿ
"PÌüg@üÿ BPÌr£A
ÿþ
ÂPBPecÃÍë@
ÿý
qQJ@²Q333333»?ÿ qQQaê.k@Qÿ.HZ@ ÿ
"QhÉDèc@üÿ BQbX9) A
ÿþ
ÂQBQ8¬éß§ì@
ÿý
qRJ@²R333333»?ÿ qRRaê.k@RýQÁZ@ ÿ
"RÊ
/`@üÿ BR"nÙA
ÿþ
ÂRBRÊX©Cí@
ÿý
qSK@²S333333»?ÿ qSSaê.k@SpPî²Ú¿Z@ ÿ
"SZÔm\@üÿ BSX¿A
ÿþ
ÂSBS¸ºàÄþí@
ÿý
qTK@²T333333»?ÿ qTTaê.k@T ä|üZ@ ÿ
"T¬úe£X@üÿ BTÛÿ.!A
ÿþ
ÂTBTàQ¹î@
ÿý
qUL@²U333333»?ÿ qUUaê.k@UpdÚ¼§9[@ ÿ
"UD5²ÐT@üÿ BUd7YºA
ÿþ
ÂUBU::¢eøsï@
ÿý
qVL@²V333333»?ÿ qVVaê.k@Vdu]w[@ ÿ
"VTõP@üÿ BVáumKA
ÿþ
ÂVBVmK!@ð@
ÿý
qWM@²W333333»?ÿ qWWaê.k@WÐbµ[@ ÿ
"WTAÙ7M@üÿ BW"¹ÔA
ÿþ
ÂWBWr°Mttð@
ÿý
qXM@²X333333»?ÿ qXXaê.k@X ïWCnô[@ ÿ
"XokÍI$I@üÿ BX·Î+VA
ÿþ
ÂXBX æ'ÞÑð@
ÿý
qYN@²Y333333»?ÿ qYYaê.k@Yð-Ë3\@ ÿ
"YGêu.E@üÿ BYK^²ÏA
ÿþ
ÂY-ìÀÑ@ þ¿þ¿õ¿PBY>ÿ.ñ@
ÿý
qZN@²Z333333»? qZZ_ê.k@ Z ã_¸s\@ ÿ
"ZUº¨/A@üÿ BZëR;AA
ÿþ
ÂZBZ'¢V²ñ@
ÿý
q[O@²[333333»?ÿ q[[_ê.k@ [°ï#6´\@ ÿ
"[¤ñÃË'=@üÿ B[ú´ª}A
ÿþ
Â[B[î±Îõ¦èñ@
ÿý
q\O@²\333333»?ÿ q\\_ê.k@ \ÐÝFõ\@ ÿ
"\ü Ì9@üÿ B\HË zA
ÿþ
Â\B\à5QEò@
ÿý
q]P@²]333333»?ÿ q]]_ê.k@ ]0yÈé6]@ ÿ
"]Ìbæü4@üÿ B].evA
ÿþ
Â]B]kÏXC_¢ò@
ÿý
q^@P@²^333333»?ÿ q^^_ê.k@ ^@ê2µ!y]@ ÿ
"^»»¯Ù0@üÿ B^²hd
¶rA
ÿþ
Â^B^Z£§"ÿò@
ÿý
q_P@²_333333»?ÿ q___ê.k@ _°nð»]@ ÿ
"_tCé-¬,@üÿ B_d5dþnA
ÿþ
Â_B_h3[XÕ[ó@
ÿý
q`ÀP@²`333333»?ÿ q``_ê.k@ ` ª7»Uÿ]@ ÿ
"`µoOÒu(@üÿ B`oÎ¬¡>kA
ÿþ
Â`B`'q¤/w¸ó@
ÿý
qaQ@²a333333»?ÿ qaa_ê.k@ amF9TC^@ ÿ
"anê5$@üÿ Ba¡¥%7vgA
ÿþ
ÂaBa5+Nô@
ÿý
qb@Q@²b333333»?ÿ qbb_ê.k@ b Öì^@ ÿ
"b"¢`ì@üÿ Bbä9¥cA
ÿþ
ÂbBb½³Ð¸qô@
ÿý
qcQ@²c333333»?ÿ qcc_ê.k@ c àî Í^@ ÿ
"cVà@üÿ BcümË_A
ÿþ
ÂcBc>MöÍô@
ÿý
qdÀQ@²d333333»?ÿ qdd_ê.k@ d`H1äñ_@ ÿ
"dÙÕ¿<@üÿ BdÓ07é[A
ÿþ
ÂdBd
S*õ@
ÿý
qeR@²e333333»?ÿ ee_ê.k@ e0ÚaY_@ ÿ
"e¼,jÕ@üÿ BeXP
þWA
ÿþ
Âe,ø'Ã_Ñ@ þ¿þ¿õ¿PBeH¯ýaõ@
ÿý
qf@R@²f333333»? ¡ ff_ê.k@
f°£õo _@ ÿ
"fd°¨.d@üÿ Bfäý TA
ÿþ
ÂfBf
R¸ò×âõ@
ÿý
qgR@²g333333»?ÿ gg_ê.k@
gpðXâè_@ ÿ
"gX[Ý/é @üÿ BgÆPù PA
ÿþ
ÂgBgwÇwÿ>ö@
ÿý
qhÀR@²h333333»?ÿ hh_ê.k@
h`2`&9`@ ÿ
"hä6 d@üÿ Bh¹¸ÈêLA
ÿþ
ÂhBh£'ö@
ÿý
qiS@²i333333»?ÿ ii_ê.k@
ip R´<`@ ÿ
"iÑH°£Ô@üÿ Biv´½÷GA
ÿþ
ÂiBi*d+z÷ö@
ÿý
qj@S@²j333333»?ÿ jj_ê.k@
jh/a`@ ÿ
"jRZè:ü@üÿ BjV.(]ßCA
ÿþ
ÂjBj¥Ëe S÷@
ÿý
qkS@²k333333»?ÿ kk_ê.k@
kX&Íx£`@ ÿ
"kEé¾÷@üÿ Bk ûI´½?A
ÿþ
ÂkBk©JÇÀç®÷@
ÿý
qlÀS@²l333333»?ÿ ll_ê.k@
lÐnVë¬`@ ÿ
"lèò@üÿ Blp%®;A
ÿþ
ÂlBl« a³
ø@
ÿý
qmT@²m333333»?ÿ mm_ê.k@
mðeôEãÑ`@ ÿ
"m¡]DÅ.î@üÿ BmW¨=5^7A
ÿþ
ÂmBm¼lfø@
ÿý
qn@T@²n333333»?ÿ nn_ê.k@
nÐ~Iø`@ ÿ
"nzßÄjé@üÿ Bnwak4 3A
ÿþ
ÂnBn|:2ÇÂø@
ÿý
qoT@²o333333»?ÿ oo_ê.k@
oÐgô¶ya@ ÿ
"oe]$÷ä@üÿ Bo]¤ýØ.A
ÿþ
ÂoBoòË7¤ù@
ÿý
qpÀT@²p333333»?ÿ pp_ê.k@
p(ç_SGEa@ ÿ
"pzíCÂß@üÿ BpcÌ(D*A
ÿþ
ÂpBp¨'@#yù@
ÿý
qqU@²q333333»?ÿ qq_ê.k@
qÀúãlla@ ÿ
"qNÝÚ@üÿ Bq³Íï(,&A
ÿþ
Âq¦QÁ7Ñ@ þ¿þ¿õ¿PBqñ5c¶Ôù@
ÿý
qr@U@²r333333»?
qrr^ê.k@r£!0ëa@ ÿ
"ríµþÇíÕ@üÿ BrJÅ#.Ç!A
ÿþ
ÂrBrÉ0mæ/ú@
ÿý
qsU@²s333333»?ÿ qss^ê.k@s#õÃ»a@ ÿ
"sþEäÍòÐ@üÿ Bsc=XA
ÿþ
ÂsBsáÁº8*ú@
ÿý
qtÀU@²t333333»?ÿ qtt^ê.k@tµ]!õãa@ ÿ
"t½3×ìË@üÿ Bt0@ßA
ÿþ
ÂtBt°âêYæú@
ÿý
quV@²u333333»?ÿ quu^ê.k@u ¼^ b@ ÿ
"uÊò@âÚÆ@üÿ Bu¥¬\A
ÿþ
ÂuBu{"kVuAû@
ÿý
qv@V@²v333333»?ÿ qvv^ê.k@vk5b@ ÿ
"vÝöP½½Á@üÿ Bv¾H¢ÄÎA
ÿþ
ÂvBvVf`M|û@
ÿý
qwV@²w333333»?ÿ qww^ê.k@wxÐ5h±^b@ ÿ
"wO0ü¼@üÿ BwJ;H7A
ÿþ
ÂwBwWd¡n÷û@
ÿý
qxÀV@²x333333»?ÿ qxx^ê.k@x@3ØTb@ ÿ
"xvü`·@üÿ Bx.A
ÿþ
ÂxBx5I°#LRü@
ÿý
qyW@²y333333»?ÿ qyy^ê.k@y ©V²b@ ÿ
"yÚVÐX ²@üÿ By]ÉgmèA
ÿþ
ÂyBy¥ü@
ÿý
qz@W@²z333333»?ÿ qzz^ê.k@z@1H²·Üb@ ÿ
"z6ä¹7Ô¬@üÿ BzQ7{?1ýA
ÿþ
ÂzBz!ròõÇý@
ÿý
q{W@²{333333»?ÿ q{{^ê.k@{ Êxc@ ÿ
"{KØ¾|§@üÿ B{-¯HaoøA
ÿþ
Â{B{mEæebý@
ÿý
q|ÀW@²|333333»?ÿ q||^ê.k@|8§ÙÊ2c@ ÿ
"|wµ§Ô¢@üÿ B|Ãøº¢óA
ÿþ
Â|B|X Eî¼ý@
ÿý
q}X@²}333333»?ÿ q}}^ê.k@}èé^c@ ÿ
"}!Mÿ[§@üÿ B}ññ2ËîA
ÿþ
Â}pN²HÑ@ þ¿þ¿õ¿PB} ã`þ@
ÿý
q~@X@²~333333»? q~~_ê.k@ ~´÷c@ ÿ
"~ß3*@üÿ B~´±èéA
ÿþ
Â~B~\RD½qþ@
ÿý
qX@²333333»?ÿ q_ê.k@ Ø¯¥àN¶c@ ÿ
"d4îQ¡@üÿ B°æûûäA
ÿþ
ÂB.Ìþ@
ÿý
qÀX@²333333»?ÿ q_ê.k@ I -ýâc@ ÿ
".Áa@üÿ B^¤°^àA
ÿþ
ÂB3@4&ÿ@
ÿý
qY@²333333»?ÿ q_ê.k@ `+<Àd@ ÿ
"ódûi@üÿ BSZþÚA
ÿþ
ÂBÇåMÿ@
ÿý
q@Y@²333333»?ÿ q_ê.k@ ØÄÍ=d@ ÿ
"Ä1 Þ¹@üÿ Bâ¡à÷îÕA
ÿþ
ÂB¤}ÌPÚÿ@
ÿý
qY@²333333»?ÿ q_ê.k@ ÛUSkkd@ ÿ
"ï.Ãýz@üÿ BkÌÔÐA
ÿþ
ÂB¥ÆaA
ÿý
qÀY@²333333»?ÿ q_ê.k@ ¨&y$´d@ ÿ
"Ås©4u@üÿ B!®°ËA
ÿþ
ÂB0êËGA
ÿý
qZ@²333333»?ÿ q_ê.k@ õíÞeÈd@ ÿ
"¿+%r^o@üÿ B¤ò{ÆA
ÿþ
ÂB4ýçsA
ÿý
q@Z@²333333»?ÿ q_ê.k@ (Ýp÷d@ ÿ
"ºÎòÿzi@üÿ BmÒ.¶=ÁA
ÿþ
ÂB$ý}º A
ÿý
qZ@²333333»?ÿ q_ê.k@ ¸xÉ'e@ ÿ
"H»ß4c@üÿ B<ôó»A
ÿþ
ÂBÙfÍA
ÿý
qÀZ@²333333»?ÿ q_ê.k@ è)¿ÚùVe@ ÿ
""«ò]@üÿ BEÜÅ5¶A
ÿþ
ÂB¥/Lª<úA
ÿý
q[@²333333»?ÿ q_ê.k@ @ìXe@ ÿ
"×,ÏW@üÿ BÊt_<±A
ÿþ
ÂÆIîÇÙÙÐ@ þ¿þ¿õ¿PBÿÍªë&A
ÿý
q@[@²333333»? } qaê.k@
(0ü$¸e@ ÿ
"\fQ@üÿ Bþq`VÎ«A
ÿþ
ÂBÑwSA
ÿý
q[@²333333»?ÿ qaê.k@
øÀú_ée@ ÿ
"B±.?K@üÿ BNÏaþS¦A
ÿþ
ÂB-4üõ$A
ÿý
qÀ[@²333333»?ÿ qaê.k@
8·Ó
f@ ÿ
"zsÜ E@üÿ B`Ú½;Í A
ÿþ
ÂBE´ ¯¬A
ÿý
q\@²333333»?ÿ qaê.k@
øtÕ¸%Mf@ ÿ
"Â;èvÆ>@üÿ B¥Oò9A
ÿþ
ÂB¢,ÙA
ÿý
q@\@²333333»?ÿ qaê.k@
®¼t²f@ ÿ
"Tkßt8@üÿ B×u²A
ÿþ
ÂB5ì`A
ÿý
q\@²333333»?ÿ qaê.k@
ø{øÄ±²f@ ÿ
"âÚcõ2@üÿ B¸7AYíA
ÿþ
ÂBë³Kª2A
ÿý
qÀ\@²333333»?ÿ qaê.k@
|?$æf@ ÿ
"áúZ¦+@üÿ BÙçÐ3A
ÿþ
ÂBái|÷X^A
ÿý
q]@²333333»?ÿ qaê.k@
Ðú3 g@ ÿ
"K§)%@üÿ B MmA
ÿþ
ÂBwËJ£A
ÿý
q@]@²333333»?ÿ qaê.k@
`*N`iNg@ ÿ
"%ù@üÿ Bï°²~A
ÿþ
ÂBÁ|Ïà¶A
ÿý
q]@²333333»?ÿ qaê.k@
d>=g@ ÿ
"Þý?@üÿ B6iaã¸xA
ÿþ
ÂB½üÛãA
ÿý
qÀ]@²333333»?ÿ qaê.k@
wùÙ¸g@ ÿ
"»ÃZ@üÿ BØê*ÁÊrA
ÿþ
ÂB4B3A
ÿý
q^@²333333»?ÿ qaê.k@
È_CMîg@ ÿ
"(
¡
@üÿ BÚ-ÏlA
ÿþ
Â>"WÔæ¢Ð@ þ¿þ¿õ¿PBH² H;A
ÿý Â Â Â Â Â Â Â Â Â Â Â Â¡ Â¢ Â£ Â¤ Â¥ Â¦ Â§ Â¨ Â© Âª Â« Â¬ Â Â® Â¯ Â° Â± Â² Â³ Â´ Âµ Â¶ Â· Â¸ Â¹ Âº Â» Â¼ Â½ Â¾ Â¿ ÂÀ ÂÁ ÂÂ ÂÃ ÂÄ ÂÅ ÂÆ ÂÇ ÂÈ ÂÉ ÂÊ ÂË ÂÌ ÂÍ ÂÎ ÂÏ ÂÐ ÂÑ ÂÒ ÂÓ ÂÔ ÂÕ ÂÖ Â× ÂØ ÂÙ ÂÚ ÂÛ ÂÜ ÂÝ ÂÞ Âß Âà Âá Ââ Âã Âä Âå Âæ Âç Âè Âé Âê Âë Âì Âí Âî Âï Âð Âñ Âò Âó Âô Âõ Âö Â÷ Âø Âù Âú Âû Âü Âý Âþ Âÿ Â Â Â Â Â Â Â Â Â Â Â
Â Â Â
Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â! Â" Â# Â$ Â% Â& Â' Â( Â) Â* Â+ Â, Â- Â. Â/ Â0 Â1 Â2 Â3 Â4 Â5 Â6 Â7 Â8 Â9 Â: Â; Â< Â= Â> Â? Â@ ÂA ÂB ÂC ÂD ÂE ÂF ÂG ÂH

3 Responses to “Category : Lotus and other Spreadsheets
Archive : REFI.ZIP
Filename : REFI1.WK1
”

Daniel says:

January 27, 2013 at 3:59 pm

Very nice! Thank you for this wonderful archive. I wonder why I found it only now. Long live the BBS file archives!
Joshie says:

March 18, 2014 at 4:57 pm

This is so awesome! 😀 I’d be cool if you could download an entire archive of this at once, though.
DiskingRound says:

January 14, 2015 at 10:57 pm

But one thing that puzzles me is the “mtswslnkmcjklsdlsbdmMICROSOFT” string. There is an article about it here. It is definitely worth a read: http://www.os2museum.com/wp/mtswslnk/

3 Responses to “Category : Lotus and other SpreadsheetsArchive : REFI.ZIPFilename : REFI1.WK1”

3 Responses to “Category : Lotus and other Spreadsheets
Archive : REFI.ZIP
Filename : REFI1.WK1
”