Category : Lotus and other Spreadsheets
Archive : MONEYMGR.ZIP
Filename : PERDEBT.WKS
Output of file : PERDEBT.WKS contained in archive : MONEYMGR.ZIP
) * + , - H VÏ òû VÏ P
ü ON ON
G9 äØ @ Øó|Í3 9
G: äØ @ Øó|Í3 9
G; äØ @ Øó|Í3 9
G< äØ @ Øó|Í3 9
G= äØ @ Øó|Í3 9
G> äØ @ Øó|Í3 9
G? äØ @ Øó|Í3 9
P3 äØ @ Øó|Í ! ÿ? øÿ @ V L B L B ² q q q " ' 'PERSONAL TOTAL DEBT: 1991
'Account
^January ^February ^March ^April ^May
^June
^July ^August
^September
^October ^November
^December 'YEARLY TOTALS \= \= \= \= \= \= \= \= \= \=
\= \= \=
\= \= 'Peoples Bank Visa: (13.9%) 'Beg. Balance
'New Charges
'Interest Exp.
'Payment 'End Balance *
*
*
*
*
*
*
*
*
*
*
*
#
& 'Citibank Preferred Visa: (16.8%) & )'Citibank Preferred Visa: (16.8%) 'Beg. Balance
*'Beg. Balance +ª$ ,433333#í
@ + -433333c
@ , 'New Charges *'New Charges + ~ ,
-
'Interest Exp. *'Interest Exp. +
,
-
'Payment
*'Payment +Ð ,¸ -333333c
@ 'End Balance * * * * * * * * *
* * *
# *'End Balance * +433333#í
@ + + + + * ,433333c
@ , , , , * - Ë? - - - - & 'Manufacturers Bank Visa: (15.8%) 'Beg. Balance
'New Charges 'Interest Exp.
'Payment 'End Balance * * * * * * * * *
* * *
# ! 'Amex Optima: (15.75%) # 'Beg. Balance #
# ' # ' # ' # ' # ' # ' # ' #
' # '
# ' #
' $ 'New Charges % 'Interest Exp.
& 'Payment ' 'End Balance * ' # $ % & * ' # $ % & * ' # $ % & * ' # $ % & * ' # $ % & * ' # $ % & * ' # $ % & * ' # $ % & * '
#
$
%
&
* ' # $ % & * ' # $ % & * '
#
$
%
&
# ' $ % & * 'Amex Gold: (19.8%) , 'Beg. Balance ,
,
, 0 , 0 , 0 , 0 , 0 , 0 ,
0 , 0
, 0 ,
0 - 'New Charges . 'Interest Exp.
/ 'Payment 0 'End Balance * 0 , - . / * 0 , - . / * 0 , - . / * 0 , - . / * 0 , - . / * 0 , - . / * 0 , - . / * 0 , - . / * 0
,
-
.
/
* 0 , - . / * 0 , - . / * 0
,
-
.
/
# 0 - . / 3 'Choice Visa: ( ) 5 'Beg. Balance 5
5 9 5 9 5 9 5 9 5 9 5 9 5 9 5
9 5 9
5 9 5
9 6 'New Charges 7 'Interest Exp.
8 'Payment 9 'End Balance * 9 5 6 7 8 * 9 5 6 7 8 * 9 5 6 7 8 * 9 5 6 7 8 * 9 5 6 7 8 * 9 5 6 7 8 * 9 5 6 7 8 * 9 5 6 7 8 * 9
5
6
7
8
* 9 5 6 7 8 * 9 5 6 7 8 * 9
5
6
7
8
# 9 6 7 8 < 'Shell Oil: (18%) > 'Beg. Balance >
> B > B > B > B > B > B > B >
B > B
> B >
B ? 'New Charges @ 'Interest Exp.
A 'Payment B 'End Balance * B > ? @ A * B > ? @ A * B > ? @ A * B > ? @ A * B > ? @ A * B > ? @ A * B > ? @ A * B > ? @ A * B
>
?
@
A
* B > ? @ A * B > ? @ A * B
>
?
@
A
# B ? @ A E 'Misc. Credit Cards: G 'Beg. Balance G
G K G K G K G K G
G K G
G
K G K
G K G
K H 'New Charges I 'Interest Exp.
J 'Payment K 'End Balance * K G H I J * K G H I J * K G H I J * K G H I J * K G H I J * K G H I J * K G H I J * K G H I J * K
G
H
I
J
* K G H I J * K G H I J * K
G
H
I
J
# K H I J N 'Signet Bank: (8-11.49%) P 'Beg. Balance P
P T P T P T P T P T P T P T P
T P T
P T P
T Q 'New Charges R 'Interest Exp.
S 'Payment T 'End Balance * T P Q R S * T P Q R S * T P Q R S * T P Q R S * T P Q R S * T P Q R S * T P Q R S * T P Q R S * T
P
Q
R
S
* T P Q R S * T P Q R S * T
P
Q
R
S
# T Q R S W 'IMW: (0%) Y 'Beg. Balance Y
Y ] Y ] Y ] Y ] Y ] Y ] Y ] Y
] Y ]
Y ] Y
] Z 'New Charges [ 'Interest Exp.
\ 'Payment ] 'End Balance * ] Y Z [ \ * ] Y Z [ \ * ] Y Z [ \ * ] Y Z [ \ * ] Y Z [ \ * ] Y Z [ \ * ] Y Z [ \ * ] Y Z [ \ * ]
Y
Z
[
\
* ] Y Z [ \ * ] Y Z [ \ * ]
Y
Z
[
\
# ] Z [ \ ` 'Mortgages: b 'Beg. Balance b
b f b f b f b f b f b f b f b
f b f
b f b
f c 'New Charges d 'Interest Exp.
e 'Payment f 'End Balance * f b c d e * f b c d e * f b c d e * f b c d e * f b c d e * f b c d e * f b c d e * f b c d e * f
b
c
d
e
* f b c d e * f b c d e * f
b
c
d
e
# f c d e i 'Automobile Loans: k 'Beg. Balance k
k o k o k o k o k o k o k o k
o k o
k o k
o l 'New Charges m 'Interest Exp.
n 'Payment o 'End Balance * o k l m n * o k l m n * o k l m n * o k l m n * o k l m n * o k l m n * o k l m n * o k l m n * o
k
l
m
n
* o k l m n * o k l m n * o
k
l
m
n
# o l m n r \= r \= r \= r \= r \= r \= r \= r \= r \= r \= r
\= r \= r \= r
\= r \= s 'Statistics: t 'Total Debt t ÿ| P t ÿ| P t ÿ| P t ÿ| P t ÿ| P t ÿ| P t ÿ| P t ÿ| P t
ÿ|
P t ÿ| P t ÿ| P t
ÿ|
P t ^N/A u 'New Monthly Debt [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u
$
-
6
?
Q
Z
c
l
[ u $ - 6 ? Q Z c l [ u $ - 6 ? Q Z c l [ u
$
-
6
?
Q
Z
c
l
u ÿu u
P v 'Debt Payments v ÿ P v ÿ P v ÿ P v ÿ P v ÿ P v ÿ P v ÿ P v ÿ P v
ÿ
P v ÿ P v ÿ P v
ÿ
P v ÿv v
P w 'Net New Debt w u v w u v w u v w u v w u v w u v w u v w u v w
u
v
w u v w u v w
u
v
w ÿw w
P x 'Interest Debt [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
%
.
7
@
R
[
d
m
[ x
% . 7 @ R [ d m [ x
% . 7 @ R [ d m [ x
%
.
7
@
R
[
d
m
x ÿx x
P { \- { \- { \- { \- { \- { \- { \- { \- {
\- { \- { \- {
\- { \- | 'Total Credit Card Debt F | ' 0 9 B K F | ' 0 9 B K F | ' 0 9 B K F | ' 0 9 B K F | ' 0 9 B K F | ' 0 9 B K F | ' 0 9 B K F | ' 0 9 B K F |
'
0
9
B
K
F | ' 0 9 B K F | ' 0 9 B K F |
'
0
9
B
K
} 'Total Education Debt } T } T } T } T } T } T } T } T }
T
} T } T }
T
~ 'Total Personal Debt ~ ] ~ ] ~ ] ~ ] ~ ] ~ ] ~ ] ~ ] ~
]
~ ] ~ ] ~
]
'Total Mortgage Debt f f f f f f f f
f
f f
f
'Total Automobile Debt o o o o o o o o
o
o o
o
\= \= \= \= \= \= \= \= \= \=
\= \= \=
\= \= \= \= \= 'Payments Schedule: 'Y-T-D Payments: 'Yearly Payments Schedule: 'Total Credit Card Payments F & / 8 A J F & / 8 A J F & / 8 A J F & / 8 A J F & / 8 A J F & / 8 A J F & / 8 A J F & / 8 A J F
&
/
8
A
J
F & / 8 A J F & / 8 A J F
&
/
8
A
J
P ' 'Total Yearly Credit Card Payments ÿ
P # 'Total Education Loan Payments S S S S S S S S
S
S S
S
P * 'Total Yearly Education Loan Payments ÿ
P " 'Total Personal Loan Payments \ \ \ \ \ \ \ \
\
\ \
\
P ) 'Total Yearly Personal Loan Payments ÿ
P " 'Total Mortgage Loan Payments e e e e e e e e
e
e e
e
P ) 'Total Yearly Mortgage Loan Payments ÿ
P 'Total Auto Loan Payments n n n n n n n n
n
n n
n
P % 'Total Yearly Auto Loan Payments ÿ
P \- \- \- \- \- \- \- \- \- \-
\- \- \-
\- \- \- \- \- 'Total Debt Payments ÿ P ÿ P ÿ P ÿ P ÿ P ÿ P ÿ P ÿ P
ÿ
P ÿ P ÿ P
ÿ
P P 'Total Yearly Debt Payments ÿ
P
* * * * * * * * *
* -
Very nice! Thank you for this wonderful archive. I wonder why I found it only now. Long live the BBS file archives!
This is so awesome! 😀 I’d be cool if you could download an entire archive of this at once, though.
But one thing that puzzles me is the “mtswslnkmcjklsdlsbdmMICROSOFT” string. There is an article about it here. It is definitely worth a read: http://www.os2museum.com/wp/mtswslnk/