Category : Lotus and other Spreadsheets
Archive : FINANA.ZIP
Filename : FINANALY.SSI

Output of file : FINANALY.SSI contained in archive : FINANA.ZIP

T''' '
'' '
'/ÿ H

!"
#
d h
@isaaf(h
@isapp(GAREA1GAREA10?BGAREA11DLGAREA12ELGAREA13S[GAREA14U[GAREA15giGAREA16||GAREA17~GAREA18GAREA19GAREA2GAREA20GAREA21GAREA22GAREA23GAREA24GAREA25££GAREA26º»GAREA27½¿GAREA28¾¿GAREA29ÃÄGAREA3 GAREA30ÄÄGAREA31ËËGAREA32ÍÕGAREA33ÏÕGAREA34âìGAREA35çìGAREA36ôþGAREA37øþGAREA38GAREA39 GAREA4GAREA40GAREA5GAREA6GAREA7##GAREA8++GAREA9-1GCONTINUEGCURRENTGINPUTGSTART GWAIT
'G\0G\Mÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ=M0ÿÈÿÿÿÿÿÿÿÿ ÿÿÿÿÿÿÿÿÿ# ÿÿÿÿgÿÿÿÿÿÿÿÿÿÿÿÿi(ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿÿÿÿÿÿÿÿfÿÿÿÿÿÿÿÿ$%ò&ò'((
LB)'*ÿÿÿÿÿÿÿÿ-·ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿqq \= \= \= \= \= \= ÿ'\0ÿ'{BREAKOFF} 'Current Assets
qÃñ@
ÿ¿
ñ@
ÿ¿
ñ@
ÿ¿
ñü@
ÿ¿
ÿ'continueOÿ'{ONERROR continue}{INDICATE WAIT}{GOTO}wait~{PANELOFF}{WINDOWSOFF}{HOME} \=c '============================================================================================ \= \= \=ÿ'{start}/wgra 'Cash
3ÿ'/fcaefinanaly.ss2~/fccnb1.b272~finanaly.ss2~ 'Marketable Securities

ÿ'{CALC} ' (Cost) \| \| \| \| \|ÿ'{PANELON}{WINDOWSON} 'Accounts Receivable
}ÿ'Enter all information. Press RETURN without entering anything to finish.{WAIT @NOW+@TIME(0,0,7)}{ESC}{INDICATE}{HOME} ' Less Allowance for \| \| \| \| \|ÿ'/RIinput~{GOTO}wait~ ' Doubtful Accounts \| \| \| \| \|ÿ'/FSfinanaly.ssi~R 'Inventories
? '{WINDOWSOFF}{INDICATE WAIT}/RU~Please Wait...~{PANELOFF}
'Prepaid Expenses

ÿ
'/FRfinanaly.100~ ÿ 'startbÿ '{BLANK area1}{BLANK area2}{BLANK area3}{BLANK area4}{BLANK area5}{BLANK area6}{BLANK area7}

Yÿ
'{BLANK area8}{BLANK area9}{BLANK area10}{BLANK area11}{BLANK area12}{BLANK area13} [ÿ'{BLANK area14}{BLANK area15}{BLANK area16}{BLANK area17}{BLANK area18}{BLANK area19} [ÿ'{BLANK area20}{BLANK area21}{BLANK area22}{BLANK area23}{BLANK area24}{BLANK area25} [ÿ'{BLANK area26}{BLANK area27}{BLANK area28}{BLANK area29}{BLANK area30}{BLANK area31} \- \- \- \- \- \-[ÿ'{BLANK area32}{BLANK area33}{BLANK area34}{BLANK area35}{BLANK area36}{BLANK area37} 'Total Current Assets @ ñ¿þ¿P ñ¿þ¿P ñ¿þ¿P ñ¿þ¿P ñ¿þ¿P@ÿ'{BLANK area38}{BLANK area39}{BLANK area40}{BLANK current} \= \= \= \= \= \= \= \= \= \= \= \=ÿ\ÿ\ÿ\ÿ \ÿ
\ÿ\ÿ \ÿ
\ 'Fixed Assetsñ @ñ@
ÿ¿
ñ@
ÿ¿
ñ@
ÿ¿
ñü@
ÿ¿
ÿ\ÿ\ÿ\ÿ \ÿ
\ÿ\ÿ \ÿ
\ \= \= \= \= \= \=ÿ\ÿ\ÿ\ÿ \ÿ
\ÿ\ÿ \ÿ
\ 'Land
ÿ\ÿ\ÿ\ÿ \ÿ
\ÿ\ÿ \ÿ
\ 'Buildings
ÿ\ÿ\=ÿ\=ÿ \=ÿ
\=ÿ\=ÿ \=ÿ
\ 'Machinery and Equipment ÿ\ÿ\|ÿ \|ÿ
\ 'Office Furniture & Equip. ÿ\ÿ\|ÿ \|ÿ
\ 'Leasehold Improvements ÿ\ÿ\|ÿ ' Please Waitÿ \|ÿ
\ ÿ\ÿ\|ÿ \|ÿ
\ ÿ\ÿ\|ÿ ^ Workingÿ \|ÿ
\ ÿ\ÿ\|ÿ \|ÿ
\ \- \- \- \- \- \-ÿ\ÿ\|ÿ \|ÿ
\ 'Total Property, Plant and ð? ÷¿ý¿P ÷¿ý¿P ÷¿ý¿P ÷¿ý¿P ÷¿ý¿Pÿ \ÿ \|ÿ \|ÿ
\ !' Equipment !\| !\| !\| !\| !\|ÿ!\ÿ!\=ÿ!\=ÿ !\=ÿ
!\=ÿ!\=ÿ !\=ÿ
!\ "\= "\= "\= "\= "\= "\=ÿ"\ÿ"\ÿ"\ÿ "\ÿ
"\ÿ"\ÿ "\ÿ
"\ #'Less Accumulated # # # # #ÿ#\ÿ#\ÿ#\ÿ #\ÿ
#\ÿ#\ÿ #\ÿ
#\ $' Depreciation $\| $\| $\| $\| $\|ÿ$\ÿ$\ÿ$\ÿ $\ÿ
$\ÿ$\ÿ $\ÿ
$\ %\- %\- %\- %\- %\- %\-ÿ%\ÿ%\ÿ%\ÿ %\ÿ
%\ÿ%\ÿ %\ÿ
%\ &'Net Fixed Assets &ð? ú¿ý¿
& ú¿ý¿
& ú¿ý¿
& ú¿ý¿
& ú¿ý¿
ÿ&\ÿ&\ÿ&\ÿ &\ÿ
&\ÿ&\ÿ &\ÿ
&\ '\=ñ'\=ñ'\=ñ'\=ñ'\=ñ'\=ÿ'\ÿ'\ÿ'\ÿ '\ÿ
'\ÿ'\ÿ '\ÿ
'\ (\= (\= (\= (\= (\= (\= )\|ñ) @ñ)@
ÿ¿
ñ)@
ÿ¿
ñ)@
ÿ¿
ñ)ü@
ÿ¿
*\= *\= *\= *\= *\= *\= +'Intangibles + + + + + ,' (Goodwill, Patents) ,\| ,\| ,\| ,\| ,\| - - - - - - . . . . . . / / / / / / 0 0 0 0 0 0 1 1 1 1 1 1 2\- 2\- 2\- 2\- 2\- 2\- 3'TOTAL ASSETS( 3@ó¿ø¿þ¿P ß¿ ( 3ó¿ø¿þ¿P ß¿ ( 3ó¿ø¿þ¿P ß¿ ( 3ó¿ø¿þ¿P ß¿ ( 3ó¿ø¿þ¿P ß¿ 4\= 4\= 4\= 4\= 4\= 4\= 5\| 5\| 5\| 5\| 5\| 5\| 6\| 6\| 6\| 6\| 6\| 6\| 7\| 7\| 7\| 7\| 7\| 7\| 8\| 8\| 8\| 8\| 8\| 8\| 9\| 9\| 9\| 9\| 9\| 9\| :\| :\| :\| :\| :\| :\| ;\| ;\| ;\| ;\| ;\| ;\| <\= <\= <\= <\= <\= <\= ='Current Liabilitiesñ= @ñ=@
ÿ¿
ñ=@
ÿ¿
ñ=@
ÿ¿
ñ=ü@
ÿ¿
>\= >\= >\= >\= >\= >\= ?'Accounts Payable ? ? ? ? ? @'Notes Payable @ @ @ @ @ A'Accrued Expenses payable A A A A A B'Federal Income Taxes B B B B B C' Payable C\| C\| C\| C\| C\| D'Accrued Advertising D D D D D E E E E E E F F F F F F G G G G G G H H H H H H I I I I I I J J J J J J K K K K K K L L L L L L M\- M\- M\- M\- M\- M\- N'Total Current Liabilities N ñ¿þ¿P N ñ¿þ¿P N ñ¿þ¿P N ñ¿þ¿P N ñ¿þ¿P O\= O\= O\= O\= O\= O\= P\= P\= P\= P\= P\= P\= Q'Long Term LiabilitiesñQ @ñQ@
ÿ¿
ñQ@
ÿ¿
ñQ@
ÿ¿
ñQü@
ÿ¿
R\= R\= R\= R\= R\= R\= S'Deferred Income Taxes S S S S S T'Debentures T T T T T U U U U U U V V V V V V W W W W W W X X X X X X Y Y Y Y Y Y Z Z Z Z Z Z [ [ [ [ [ [ \\- \\- \\- \\- \\- \\- ]'Total Liabilities" ]ñ¿ö¿þ¿P " ]ñ¿ö¿þ¿P " ]ñ¿ö¿þ¿P " ]ñ¿ö¿þ¿P " ]ñ¿ö¿þ¿P ^\= ^\= ^\= ^\= ^\= ^\= _\| _\| _\| _\| _\| _\| `\| `\| `\| `\| `\| `\| a\| a\| a\| a\| a\| a\| b\| b\| b\| b\| b\| b\| c\| c\| c\| c\| c\| c\| d\= d\= d\= d\= d\= d\= e'Stockholder's Equityñe @ñe@
ÿ¿
ñe@
ÿ¿
ñe@
ÿ¿
ñeü@
ÿ¿
f\= f\= f\= f\= f\= f\= g'Preferred Stock g g g g g h'Common Stock h h h h h i'Capital Surplus i i i i i j'Accumulated Retained . j@ý¿þ¿ ÿ¿ ó¿
. jý¿þ¿ ÿ¿ ó¿
. jý¿þ¿ ÿ¿ ó¿
. jý¿þ¿ ÿ¿ ó¿
. jý¿þ¿ ÿ¿ ó¿
k' Earnings k\| k\| k\| k\| k\| l\- l\- l\- l\- l\- l\-! m'Total Stockholder's Equity m@ ú¿ý¿P m ú¿ý¿P m ú¿ý¿P m ú¿ý¿P m ú¿ý¿P n\= n\= n\= n\= n\= n\= o'Total Liabilities and o@Ä¿ oÄ¿ oÄ¿ oÄ¿ oÄ¿ p' Stockholder's Equity p\| p\| p\| p\| p\| q\= q\= q\= q\= q\= q\= r\| r\| r\| r\| r\| r\| s\| s\| s\| s\| s\| s\| t\| t\| t\| t\| t\| t\| u\| u\| u\| u\| u\| u\| v\| v\| v\| v\| v\| v\| w\| w\| w\| w\| w\| w\| x\= x\= x\= x\= x\= x\= y'CONSOLIDATED INCOMEñy @ñy@
ÿ¿
ñy@
ÿ¿
ñy@
ÿ¿
ñyü@
ÿ¿
z' STATEMENT z\| z\| z\| z\| z\| {\= {\= {\= {\= {\= {\= |'Net Sales | | | | | }\- }\- }\- }\- }\- }\- ~'Cost of Goods Sold ~ ~ ~ ~ ~" 'Depreciation & Amortization ' Expense \| \| \| \| \| 'Selling, General and " ' Administrative Expenses \| \| \| \| \| \-ñ\-ñ\-ñ\-ñ\-ñ\- 'Operating Profit" ò¿ô¿þ¿P
" ò¿ô¿þ¿P
" ò¿ô¿þ¿P
" ò¿ô¿þ¿P
" ò¿ô¿þ¿P
\= \= \= \= \= \= \= \= \= \= \= \= 'Other income (expense)ñ @ñ@
ÿ¿
ñ@
ÿ¿
ñ@
ÿ¿
ñü@
ÿ¿
\= \= \= \= \= \= 'Dividends and Interest ' Income \| \| \| \| \| 'Interest Earned \- \- \- \- \- \- 'Income Before Provision" ô¿ù¿þ¿P " ô¿ù¿þ¿P " ô¿ù¿þ¿P " ô¿ù¿þ¿P " ô¿ù¿þ¿P " ' for Federal Income Taxes \| \| \| \| \| 'Provision for Federal ' Income Taxes \| \| \| \| \| \- \- \- \- \- \- 'Net Profit for Year' ø¿ú¿
ü¿þ¿P ' ø¿ú¿
ü¿þ¿P ' ø¿ú¿
ü¿þ¿P ' ø¿ú¿
ü¿þ¿P ' ø¿ú¿
ü¿þ¿P \= \= \= \= \= \= \= \= \= \= \= \= ¡\|ñ¡ @ñ¡@
ÿ¿
ñ¡@
ÿ¿
ñ¡@
ÿ¿
ñ¡ü@
ÿ¿
¢\= ¢'(actual number)======= ¢ ¢\= ¢\= ¢\= £'Common Shares Outstanding q£ q£ q£ q£ q£ ¤\- ¤\- ¤\- ¤\- ¤\- ¤\- ¥'Earnings per Share of-¢¥)ðþ¿ ù¿èþ¿ ;3¢¥ ,¢¥)ðþ¿ù¿èþ¿ ;3¢¥,¢¥(
ðþ¿ù¿èþ¿ ;3¢¥,¢¥Pðþ¿ù¿èþ¿ ;3¢¥,¢¥O
ðþ¿ù¿èþ¿ ;3¢¥ ¦' Common Stock ¦\| ¦\| ¦\| ¦\| ¦\| §\= §\= §\= §\= §\= §\=ÿ¨\|ÿ¨\|ÿ¨\|ÿ¨\|ÿ¨\|ÿ¨\|ÿ©\|ÿ©\|ÿ©\|ÿ©\|ÿ©\|ÿ©\|ÿª\|ÿª\|ÿª\|ÿª\|ÿª\|ÿª\|ÿ«\|ÿ«\|ÿ«\|ÿ«\|ÿ«\|ÿ«\|ÿ¬\|ÿ¬\|ÿ¬\|ÿ¬\|ÿ¬\|ÿ¬\|ÿ\|ÿ\|ÿ\|ÿ\|ÿ\|ÿ\|ÿ®\|ÿ®\|ÿ®\|ÿ®\|ÿ®\|ÿ®\|ÿ¯\|ÿ¯\|ÿ¯\|ÿ¯\|ÿ¯\|ÿ¯\|ÿ°\|ÿ°\|ÿ°\|ÿ°\|ÿ°\|ÿ°\|ÿ±\|ÿ±\|ÿ±\|ÿ±\|ÿ±\|ÿ±\|ÿ²\|ÿ²\|ÿ²\|ÿ²\|ÿ²\|ÿ²\|ÿ³\|ÿ³\|ÿ³\|ÿ³\|ÿ³\|ÿ³\| ´\= ´\= ´\= ´\= ´\= ´\= µ'STATEMENT OF CHANGES IN µ\| µ\| µ\| µ\| µ\| ¶' FINANCIAL POSITION ¶\| ¶\| ¶\| ¶\| ¶\| ·\= ·\= ·\= ·\= ·\= ·\= ¸'Funds Were Provided Byñ¸ @ñ¸@
ÿ¿
ñ¸@
ÿ¿
ñ¸@
ÿ¿
ñ¸ü@
ÿ¿
¹\= ¹\= ¹\= ¹\= ¹\= ¹\= º'Net income º º º º º" »'Depreciation & Amortization » » » » » ¼' Expense ¼\| ¼\| ¼\| ¼\| ¼\|! ½'Increase in Deferred Taxes ½ ½ ½ ½ ½ ¾ ¾ ¾ ¾ ¾ ¾ ¿ ¿ ¿ ¿ ¿ ¿ À\- À\- À\- À\- À\- À\- Á'Total from Operations Á ù¿þ¿P Á ù¿þ¿P Á ù¿þ¿P Á ù¿þ¿P Á ù¿þ¿P Â\= Â\= Â\= Â\= Â\= Â\= Ã'Sale of Common Stock Ã Ã Ã Ã Ã Ä Ä Ä Ä Ä Ä Å\- Å\- Å\- Å\- Å\- Å\- Æ'TOTAL! Æý¿û¿ þ¿ ! Æý¿û¿ þ¿ ! Æý¿û¿ þ¿ ! Æý¿û¿ þ¿ ! Æý¿û¿ þ¿ ÿÇ\=ÿÇ\=ÿÇ\=ÿÇ\=ÿÇ\=ÿÇ\= È\= È\= È\= È\= È\= È\= É'Funds Were Used ForñÉ @ñÉ@
ÿ¿
ñÉ@
ÿ¿
ñÉ@
ÿ¿
ñÉü@
ÿ¿
Ê\= Ê\= Ê\= Ê\= Ê\= Ê\= Ë'Property, Plant and Ë Ë Ë Ë Ë Ì' Equipment Ì\| Ì\| Ì\| Ì\| Ì\| Í'Preferred Stock Dividends Í Í Í Í Í Î'Common Stock Dividends Î Î Î Î Î Ï Ï Ï Ï Ï Ï Ð Ð Ð Ð Ð Ð Ñ Ñ Ñ Ñ Ñ Ñ Ò Ò Ò Ò Ò Ò Ó Ó Ó Ó Ó Ó Ô Ô Ô Ô Ô Ô Õ Õ Õ Õ Õ Õ Ö\- Ö\- Ö\- Ö\- Ö\- Ö\- ×'TOTAL × ô¿þ¿P × ô¿þ¿P × ô¿þ¿P × ô¿þ¿P × ô¿þ¿P Ø\= Ø\= Ø\= Ø\= Ø\= Ø\= Ù'Net Change in Working Ù í¿þ¿
Ù í¿þ¿
Ù í¿þ¿
Ù í¿þ¿
Ù í¿þ¿
Ú' Capital Ú\| Ú\| Ú\| Ú\| Ú\|ÿÛ\=ÿÛ\=ÿÛ\=ÿÛ\=ÿÛ\=ÿÛ\= Ü\= Ü\= Ü\= Ü\= Ü\= Ü\= Ý'ANALYSIS OF CHANGE IN Ý\| Ý\| Ý\| Ý\| Ý\| Þ' WORKING CAPITAL Þ\| Þ\| Þ\| Þ\| Þ\| ß\= ß\= ß\= ß\= ß\= ß\=! à'Changes in Current Assets:ñà @ñà@
ÿ¿
ñà@
ÿ¿
ñà@
ÿ¿
ñàü@
ÿ¿
á\= á\= á\= á\= á\= á\= â'Cash â â â â â ã'Marketable Securities ã ã ã ã ã ä'Accounts Receivable ä ä ä ä ä å'Inventories å å å å å æ'Prepaid Expenses æ æ æ æ æ ç ç ç ç ç ç è è è è è è é é é é é é ê ê ê ê ê ê ë ë ë ë ë ë ì ì ì ì ì ì í\- í\- í\- í\- í\- í\- î'Total î ô¿þ¿P î ô¿þ¿P î ô¿þ¿P î ô¿þ¿P î ô¿þ¿P ï\= ï\= ï\= ï\= ï\= ï\= ð\= ð\= ð\= ð\= ð\= ð\= ñ'Changes in Currentññ @ññ@
ÿ¿
ññ@
ÿ¿
ññ@
ÿ¿
ññü@
ÿ¿
ò' Liabilities: ò\| ò\| ò\| ò\| ò\| ó\= ó\= ó\= ó\= ó\= ó\= ô'Accounts Payable ô ô ô ô ô õ'Notes Payable õ õ õ õ õ ö'Accrued Expenses ö ö ö ö ö ÷'Federal Income Taxes ÷ ÷ ÷ ÷ ÷ ø ø ø ø ø ø ù ù ù ù ù ù ú ú ú ú ú ú û û û û û û ü ü ü ü ü ü ý ý ý ý ý ý þ þ þ þ þ þ ÿ\- ÿ\- ÿ\- ÿ\- ÿ\- ÿ\- 'Total ô¿þ¿P ô¿þ¿P ô¿þ¿P ô¿þ¿P ô¿þ¿P \= \= \= \= \= \=! 'Changes in Working Capital ì¿þ¿
ì¿þ¿
ì¿þ¿
ì¿þ¿
ì¿þ¿
ÿ\=ÿ\=ÿ\=ÿ\=ÿ\=ÿ\= \= \= \= \= \= \= \|ñ @ñ@
ÿ¿
ñ@
ÿ¿
ñ@
ÿ¿
ñü@
ÿ¿
\= \= \= \= \= \= 'Shares Outstanding of q q q q q ' Preferred Stock \| \| \| \| \| 'Shares Outstanding ofñ ¿ñ ¿ñ ¿ñ ¿ñ ¿
' Common Stock
\|
\|
\|
\|
\| \= \= \= \= \= \= 'Preferred Stock Dividend " " " " "
' Amount
\|
\|
\|
\|
\| \= \= \= \= \= \= 'Market Price Per Share " " " " " \= \= \= \= \= \=

3 Responses to “Category : Lotus and other Spreadsheets
Archive : FINANA.ZIP
Filename : FINANALY.SSI
”

Daniel says:

January 27, 2013 at 3:59 pm

Very nice! Thank you for this wonderful archive. I wonder why I found it only now. Long live the BBS file archives!
Joshie says:

March 18, 2014 at 4:57 pm

This is so awesome! 😀 I’d be cool if you could download an entire archive of this at once, though.
DiskingRound says:

January 14, 2015 at 10:57 pm

But one thing that puzzles me is the “mtswslnkmcjklsdlsbdmMICROSOFT” string. There is an article about it here. It is definitely worth a read: http://www.os2museum.com/wp/mtswslnk/

3 Responses to “Category : Lotus and other SpreadsheetsArchive : FINANA.ZIPFilename : FINANALY.SSI”

3 Responses to “Category : Lotus and other Spreadsheets
Archive : FINANA.ZIP
Filename : FINANALY.SSI
”