Category : Lotus and other Spreadsheets
Archive   : COFFERS.ZIP
Filename : COFFERS.WK1

 
Output of file : COFFERS.WK1 contained in archive : COFFERS.ZIP

ۖx–+–ŽÛ —
— — —
‘•Ž!!" /ÿ “q ŽH
 d GAGE++GBIRTHDAY++GCHANGEGCHOOSE##GCONTRIB++GDATAGEXPLAINšÔGFORECASTSGGROWTH++GHIGH3}GINPUT1ZGINTEREST++GMENU

GOUTPUTccGPROJECTŽ˜GRATES)+GRETIREMENTYRGSALARY++GSERVICE++GTOTCONTcGTOTSERV,,GVARIABLESGYEAR22GYOURCONTcG\0G\CG\M%%G\P
!
!G\RG\Vÿÿÿÿÿÿÿÿÿÿÿÿ1Zcc *
+Ž˜02Zÿÿÿÿ ÿÿÿÿ# ÿÿÿÿgÿÿÿÿÿÿÿÿÿÿÿÿi(ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿÿÿÿÿÿÿÿfÿÿÿÿÿÿÿÿ$%ò&ò'((
LB)'*ÿÿÿÿÿÿÿÿ-·ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿqqÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#
ÿ 'SALARYÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#"ÿ ' Input without $ or commasÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#ÿ\#ÿ\#ÿ\#ÿ'C O F F E R S:ÿ\#ÿ\#ÿ \#ÿ 'YEAR OF BIRTHÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#ÿ ' Input four digitsÿ\#ÿ\#ÿ\#%ÿ' Comprehensive, Foolproofÿ\#ÿ\#ÿ \#ÿ\#ÿ\#ÿ\#'ÿ' Federal Employees Retirementÿ\#ÿ\#ÿ \#ÿ 'CONTRIBUTIONSÿ\#ÿ\#ÿ\#ÿ'System Plannerÿ\#ÿ\#ÿ \#1ÿ
' Input 0-10% contribution to Thrift Fundÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#ÿ\#ÿ \#ÿ \#
ÿ "By ÿ 'Richard J. Thaxterÿ \#ÿ \#ÿ \#
ÿ 'GROWTHÿ \#ÿ
\#ÿ
\#ÿ
\#ÿ
\#ÿ
\#:ÿ

' The annual percentage growth (raises, inflation)ÿ
\#ÿ \#ÿ \#ÿ \#ÿ \#ÿ \#%ÿ 'for future salary (Default=4%)ÿ \#ÿ \#ÿ \#ÿ \#ÿ \#ÿ \#ÿ \#ÿ
\#ÿ
\#ÿ
\#ÿ
\#ÿ
\#ÿ
'INTERESTÿ
\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#(ÿ ' % interest rate on Thrift Fundÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#%ÿ ' investments (default=6.1%)ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#
ÿ 'AGEÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#)ÿ
' Age at which you wish to retireÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ\#ÿ \#&ÿ "(You may try more than one age)ÿ\# ÿ'\0jÿ'{let AGE,55}{let GROWTH,.05}{let INTEREST,.061}{home}{wait @[email protected](0,0,5)}{goto}j1~/xgVARIABLES~ÿ\ÿ'ForecastsCÿ'Change default economic forecasts (interest rate, inflation)ÿ'Variables3ÿ'/wgrm/xnEnter current annual salary ~SALARY~Uÿ'/xnEnter salary growth rate ~GROWTH~/xiGrowth>1~/xnMUST BE IN PERCENT ~GROWTH~(ÿ'/xnEnter year of birth ~BIRTHDAY~Vÿ'/xnEnter interest rate ~INTEREST~/xiINTEREST>1~/xnMUST BE IN PERCENT ~INTEREST~5ÿ'/xnEnter total years federal service ~SERVICE~,ÿ'/xnEnter desired retirement age ~AGE~rÿ'/xnEnter contributions (% salary invested) ~CONTRIB~/xiCONTRIB>.1~/xnMUST BE LESS THAN 10 PERCENT ~CONTRIB~3ÿ'/[email protected](age)<55~/xnGET REAL, TRY AGAIN ~AGE~ÿ'/xgCHANGE~ÿ'/xgDATA~
ÿ'Change4ÿ'/xlCHANGE ECONOMIC FORECASTS? y or n ~choose~ÿ' Data,ÿ'{calc}{query}{goto}output~{end}{down} ÿ
'Print
ÿ'Ageÿ'Contributionsÿ'Economy?ÿ'Restart ÿ'Blurb ÿ'Quit"ÿ '/xiCHOOSE="y"~/xgFORECASTS~$ÿ '/rncRETIREMENTYR~{bs}~{right})ÿ
'Print the projections just createdÿ 'Try another age(ÿ 'Try a different contribution rate,ÿ 'Change projections (interest, growth)4ÿ 'Restart the program with new salary, birthday!ÿ 'Print explanatory material,ÿ 'Quit the menu (and read explanations)ÿ!'/xgDATA~&ÿ!'/rncHIGH3~{bs}.{up 2}~{right 4}#ÿ
!'/pprRATES~agq/pprProject~agqÿ!'/xgg28~ÿ!'/xgB29~ÿ!'/xgCHANGE~
ÿ!'/xg\r~ÿ!'/pprEXPLAIN~agq1ÿ"'/rncTOTCONT~{bs}.{end}{up}{down}~{right 2}ÿ
"'/xmMENU~ÿ"'/xmMENU~
ÿ#'chooseÿ#'y/ÿ#'/rncYOURCONT~{bs}.{end}{up}{down}~{calc}Qÿ$'/xiRetirementyr<1990~{pgdn}{pgdn}RETIREMENT YEAR MUST BE AFTER 1990/xgG28~#ÿ%'{calc}{goto}project~/xmMENU~ÿ)'VARIABLESÿ)'FORECASTSÿ
)'Criterion range
ÿ*"SALARYÿ*"BIRTHDAYÿ*"CONTRIBÿ*"SERVICE
ÿ*"AGE
ÿ*"GROWTHÿ*"INTEREST ÿ *'Year
ÿ
*"salaryÿ *"contribÿ *"uscontrib ÿ
*"total
 +€æ@
ÿ+
±+š™™™™™©?
ñ+
ÿ+B
±+¸…ëQ¸ž?
±+¤p=
×£°?$ÿ +ð?÷¿€+P+ #ÿ,[email protected]+PP Ã
ÿ-'totserv ÿ1'Year
ÿ1"salaryÿ1"contribÿ1"uscontrib ÿ1"total
€2Ä 2€æ@ÿ¿ù¿ 2ž¡@ÿ¿€+P Š 2ž¡@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  2ž±@ þ¿€ÿ¿€ 
ÿ3Å! 3 ®æ@€ÿ¿+ P  3ÍÌÌÌL%¢@ÿ¿€+P Š 3ÍÌÌÌL%¢@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  3ÍÌÌÌL%²@ þ¿€ÿ¿€ 
ÿ4Æ! 4®GáÒ\ç@€ÿ¿+ P  4X9´¨°¢@ÿ¿€+P Š 4X9´¨°¢@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  4X9´¨°²@ þ¿€ÿ¿€ 
ÿ5Ç! 5È=›?è@€ÿ¿+ P  5m9—â[email protected]£@ÿ¿€+P Š 5m9—â[email protected]£@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  5m9—â[email protected]³@ þ¿€ÿ¿€ 
ÿ6È! 6ï‰PÉè@€ÿ¿+ P  6Œá s Ô£@ÿ¿€+P Š 6Œá s Ô£@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  6Œá s Ô³@ þ¿€ÿ¿€ 
ÿ7É! 7—UXh‡é@€ÿ¿+ P  7yD¨ySl¤@ÿ¿€+P Š 7yD¨ySl¤@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  7yD¨ySl´@ þ¿€ÿ¿€ 
ÿ8Ê! 8(Ø;FxKê@€ÿ¿+ P  8í¬ü- ¥@ÿ¿€+P Š 8í¬ü- ¥@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  8í¬ü- µ@ þ¿€ÿ¿€ 
ÿ9Ë! 9>¸köië@€ÿ¿+ P  92`‰+»ª¥@ÿ¿€+P Š 92`‰+»ª¥@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  92`‰+»ªµ@ þ¿€ÿ¿€ 
ÿ:Ì! :¦xڔjåë@€ÿ¿+ P  :ìÆ®"Q¦@ÿ¿€+P Š :ëÆ®"Q¦@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  :ìÆ®"Q¶@ þ¿€ÿ¿€ 
ÿ;Í! ;OÓ­¨¨»ì@€ÿ¿+ P  ;@ÜWí†ü¦@ÿ¿€+P Š ;?ÜWí†ü¦@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  ;@ÜWí†ü¶@ þ¿€ÿ¿€ 
ÿ<Î! <ÅaT˜í@€ÿ¿+ P  <8²M­§@ÿ¿€+P Š <7²M­§@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  <8²M­·@ þ¿€ÿ¿€ 
ÿ=Ï! =A¢}Rž{î@€ÿ¿+ P  =4èÊåb¨@ÿ¿€+P Š =4èÊåb¨@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  =4èÊåb¸@ þ¿€ÿ¿€ 
ÿ>Ð! >)>¥ºeï@€ÿ¿+ P  >ˆþP}.©@ÿ¿€+P Š >‡þP}.©@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  >ˆþP}.¹@ þ¿€ÿ¿€ 
ÿ?Ñ! ?§ðxím+ð@€ÿ¿+ P  ? ÁHß©@ÿ¿€+P Š ? ÁHß©@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  ? ÁHß¹@ þ¿€ÿ¿€ 
ÿ@Ò! @+Ö¾œ§ð@€ÿ¿+ P  @·½—Ç¥ª@ÿ¿€+P Š @·½—Ç¥ª@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  @·½—Ç¥º@ þ¿€ÿ¿€ 
ÿAÓ! Agƒ®I…'ñ@€ÿ¿+ P  AØkJÜnr«@ÿ¿€+P Š AØkJÜnr«@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  AØkJÜnr»@ þ¿€ÿ¿€ 
ÿBÔ! Bmµœ*D«ñ@€ÿ¿+ P  B¯ˆÇÝ9E¬@ÿ¿€+P Š B¯ˆÇÝ9E¬@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  B¯ˆÇÝ9E¼@ þ¿€ÿ¿€ 
ÿCÕ! C0søÙö2ò@€ÿ¿+ P  C´'ÃW­@ÿ¿€+P Š C³'ÃW­@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  C´'ÃW½@ þ¿€ÿ¿€ 
ÿDÖ! DÃûm²»¾ò@€ÿ¿+ P  DÆ|ùý­@ÿ¿€+P Š DÆ|ùý­@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  DÆ|ùý½@ þ¿€ÿ¿€ 
ÿE×! E­RÈ÷±Nó@€ÿ¿+ P  EâÚòOä®@ÿ¿€+P Š EâÚòOä®@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  EâÚòOä¾@ þ¿€ÿ¿€ 
ÿFØ! F֜ïÝùâó@€ÿ¿+ P  FWaɏѯ@ÿ¿€+P Š FWaɏѯ@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  FWaɏѿ@ þ¿€ÿ¿€ 
ÿGÙ! Gv3´{ô@€ÿ¿+ P  Gøõ°Ùöb°@ÿ¿€+P Š Gøõ°Ùöb°@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  Gøõ°ÙöbÀ@ þ¿€ÿ¿€ 
ÿHÚ! H| G8õ@€ÿ¿+ P  H0¡-Ðà°@ÿ¿€+P Š H0¡-Ðà°@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  H0¡-ÐàÀ@ þ¿€ÿ¿€ 
ÿIÛ! IT Ä »õ@€ÿ¿+ P  Iw£ipb±@ÿ¿€+P Š Iw£ipb±@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  Iw£ipbÁ@ þ¿€ÿ¿€ 
ÿJÜ! J¨5+:ðaö@€ÿ¿+ P  Jí*¼aóç±@ÿ¿€+P Š Jí*¼aóç±@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  Jí*¼aóçÁ@ þ¿€ÿ¿€ 
ÿKÝ! KÞo'Ö
÷@€ÿ¿+ P  K
Œxq²@ÿ¿€+P Š K
Œxq²@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  K
ŒxqÂ@ þ¿€ÿ¿€ 
ÿLÞ! L“„7Bä¾÷@€ÿ¿+ P  L©Æÿ²@ÿ¿€+P Š L©Æÿ²@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  L©ÆÿÂ@ þ¿€ÿ¿€ 
ÿMß! MP¾{%Buø@€ÿ¿+ P  MÚ1–·‘³@ÿ¿€+P Š MÚ1–·‘³@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  MÚ1–·‘Ã@ þ¿€ÿ¿€ 
ÿNà! Nû,^œ1ù@€ÿ¿+ P  NcŠ~ãF'´@ÿ¿€+P Š NcŠ~ãF'´@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  NcŠ~ãF'Ä@ þ¿€ÿ¿€ 
ÿOá! O_…L«‘òù@€ÿ¿+ P  O杣"´@ÿ¿€+P Š O杣"´@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  O杣"ÂÄ@ þ¿€ÿ¿€ 
ÿPâ! PKÛe™Ø¹ú@€ÿ¿+ P  P<|Qzaµ@ÿ¿€+P Š P<|Qzaµ@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  P<|QzaÅ@ þ¿€ÿ¿€ 
ÿQã! Qé(ú‡û@€ÿ¿+ P  QqTºa®¶@ÿ¿€+P Š QqTºa®¶@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  QqTºa®Æ@ þ¿€ÿ¿€ 
ÿRä! R³l·ƒZü@€ÿ¿+ P  RLðÅÏ®¶@ÿ¿€+P Š RKðÅÏ®¶@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  RLðÅÏ®Æ@ þ¿€ÿ¿€ 
ÿSå! S~¸¥E4ý@€ÿ¿+ P  S2-]·@ÿ¿€+P Š S2-]·@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  S2-]Ç@ þ¿€ÿ¿€ 
ÿTæ! Tc
z܎þ@€ÿ¿+ P  Té=ûIr¸@ÿ¿€+P Š Té=ûIr¸@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  Té=ûIrÈ@ þ¿€ÿ¿€ 
ÿUç! U‚¬¦%“ûþ@€ÿ¿+ P  UÏV…„Bɸ@ÿ¿€+P Š UÏV…„Bɸ@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  UÏV…„BÉÈ@ þ¿€ÿ¿€ 
ÿVè! V]y8¤…éÿ@€ÿ¿+ P  V±úùž‡¹@ÿ¿€+P Š V±úùž‡¹@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  V±úùž‡É@ þ¿€ÿ¿€ 
ÿWé! Wb¹
ÉMoA€ÿ¿+ P  Wjõ¨¯Kº@ÿ¿€+P Š Wjõ¨¯Kº@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  Wjõ¨¯KÊ@ þ¿€ÿ¿€ 
ÿXê! XüUá…íA€ÿ¿+ P  XǼ›£»@ÿ¿€+P Š XǼ›£»@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  XǼ›£Ë@ þ¿€ÿ¿€ 
ÿYë! Y ÛÕU‡oA€ÿ¿+ P  Y4ø"V¥å»@ÿ¿€+P Š Y3ø"V¥å»@{{®Gáz„?þ¿€ +P¸…ëQ¸ž?+þ¿€ +š™™™™™©?¸…ëQ¸ž?þ¿€ +¸…ëQ¸ž?
 þ¿€ {®Gáz¤?þ¿€ ;;  Y4ø"V¥åË@ þ¿€ÿ¿€ 
ÿZì! Z”@  þ¿€ {®Gáz¤?þ¿€ ;;  Zí`3-å»Ì@ þ¿€ÿ¿€ 
ÿa'OUTPUTÿb'FERS THRIFTÿb'CSRS THRIFT ÿc'Year
ÿc"salaryÿc"contribÿc"uscontrib ÿc"totalÿc'total + interestÿc'total + interest
€dÄ
 d€æ@
 dž¡@
 dž¡@
 dž±@K dѳZÙ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K dѳZÉ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿeÅ
 e ®æ@
 eÍÌÌÌL%¢@
 eÍÌÌÌL%¢@
 eÍÌÌÌL%²@K eÖ¿Çæ#yØ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K eÖ¿Çæ#yÈ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿfÆ
 f®GáÒ\ç@
 fX9´¨°¢@
 fX9´¨°¢@
 fX9´¨°²@K fÊòp®  ×@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K fÊòp®  Ç@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿgÇ
 gÈ=›?è@
 gm9—â[email protected]£@
 gm9—â[email protected]£@
 gm9—â[email protected]³@K gîío>yÎÖ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K gîío>yÎÆ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿhÈ
 hï‰PÉè@
 hŒá s Ô£@
 hŒá s Ô£@
 hŒá s Ô³@K hìm·Û)Ö@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K hìm·Û)Æ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿiÉ
 i—UXh‡é@
 iyD¨ySl¤@
 iyD¨ySl¤@
 iyD¨ySl´@K ipì,Ý@Õ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ipì,Ý@Å@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿjÊ
 j(Ø;FxKê@
 jí¬ü- ¥@
 jí¬ü- ¥@
 jí¬ü- µ@K jv %ÍT„Ô@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K jv %ÍT„Ä@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿkË
 k>¸köië@
 k2`‰+»ª¥@
 k2`‰+»ª¥@
 k2`‰+»ªµ@K k´r™éTÎÓ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K k´r™éTÎÃ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿlÌ
 l¦xڔjåë@
 lìÆ®"Q¦@
 lëÆ®"Q¦@
 lìÆ®"Q¶@K l˜}£Ó@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K l˜}£Ã@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿmÍ
 mOÓ­¨¨»ì@
 m@ÜWí†ü¦@
 m?ÜWí†ü¦@
 m@ÜWí†ü¶@K m®»ø•uÒ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K m®»ø•uÂ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿnÎ
 nÅaT˜í@
 n8²M­§@
 n7²M­§@
 n8²M­·@K n~ÙB3NÑÑ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K n~ÙB3NÑÁ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿoÏ
 oA¢}Rž{î@
 o4èÊåb¨@
 o4èÊåb¨@
 o4èÊåb¸@K oƒÃ[email protected]Ñ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K oƒÃ[email protected]Á@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿpÐ
 p)>¥ºeï@
 pˆþP}.©@
 p‡þP}.©@
 pˆþP}.¹@K pîAÎ@¬šÐ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K pîAÎ@¬šÀ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿqÑ
 q§ðxím+ð@
 q ÁHß©@
 q ÁHß©@
 q ÁHß¹@K qÃK(ÈaÐ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K qÃK(ÈaÀ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿrÒ
 r+Ö¾œ§ð@
 r·½—Ç¥ª@
 r·½—Ç¥ª@
 r·½—Ç¥º@K rŒÅcòÎ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K rŒÅcò¾@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿsÓ
 sgƒ®I…'ñ@
 sØkJÜnr«@
 sØkJÜnr«@
 sØkJÜnr»@K sì«z“ÞßÍ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K sì«z“Þß½@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿtÔ
 tmµœ*D«ñ@
 t¯ˆÇÝ9E¬@
 t¯ˆÇÝ9E¬@
 t¯ˆÇÝ9E¼@K tup8’ÜÖÌ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K tup8’ÜÖ¼@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿuÕ
 u0søÙö2ò@
 u´'ÃW­@
 u³'ÃW­@
 u´'ÃW½@K uÓKy_ ×Ë@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K uÓKy_ ×»@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿvÖ
 vÃûm²»¾ò@
 vÆ|ùý­@
 vÆ|ùý­@
 vÆ|ùý½@K v2Rì…àÊ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K v2Rì…àº@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿw×
 w­RÈ÷±Nó@
 wâÚòOä®@
 wâÚòOä®@
 wâÚòOä¾@K w=Øb¬ñÉ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K w=Øb¬ñ¹@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿxØ
 x֜ïÝùâó@
 xWaɏѯ@
 xWaɏѯ@
 xWaɏѿ@K x݃
ˆ É@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K x݃
ˆ ¹@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿyÙ
 yv3´{ô@
 yøõ°Ùöb°@
 yøõ°Ùöb°@
 yøõ°ÙöbÀ@K yPÎ<]-È@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K yPÎ<]-¸@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿzÚ
 z| G8õ@
 z0¡-Ðà°@
 z0¡-Ðà°@
 z0¡-ÐàÀ@K z±]R4åVÇ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K z±]R4åV·@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿ{Û
 {T Ä »õ@
 {w£ipb±@
 {w£ipb±@
 {w£ipbÁ@K {Œf©Û‡Æ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K {Œf©Û‡¶@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿ|Ü
 |¨5+:ðaö@
 |í*¼aóç±@
 |í*¼aóç±@
 |í*¼aóçÁ@K |Ápš¯þ¿Å@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K |Ápš¯þ¿µ@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿ}Ý
 }Þo'Ö
÷@
 }
Œxq²@
 }
Œxq²@
 }
ŒxqÂ@K }òJ£ÿÄ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K }òJ£ÿ´@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿ~Þ
 ~“„7Bä¾÷@
 ~©Æÿ²@
 ~©Æÿ²@
 ~©ÆÿÂ@K ~qVÎDÄ@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ~qVÎD´@<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿß
 P¾{%Buø@
 Ú1–·‘³@
 Ú1–·‘³@
 Ú1–·‘Ã@K Ú1–·‘Ã@<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K Ú1–·‘³@<û¿€+   rowlrowû¿€ÿ¿€l
 
K €<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K €<û¿€+   rowlrowû¿€ÿ¿€l
 
K <ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K <û¿€+   rowlrowû¿€ÿ¿€l
 
K ‚<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ‚<û¿€+   rowlrowû¿€ÿ¿€l
 
K ƒ<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ƒ<û¿€+   rowlrowû¿€ÿ¿€l
 
K „<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K „<û¿€+   rowlrowû¿€ÿ¿€l
 
K …<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K …<û¿€+   rowlrowû¿€ÿ¿€l
 
K †<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K †<û¿€+   rowlrowû¿€ÿ¿€l
 
K ‡<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ‡<û¿€+   rowlrowû¿€ÿ¿€l
 
K ˆ<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ˆ<û¿€+   rowlrowû¿€ÿ¿€l
 
K ‰<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ‰<û¿€+   rowlrowû¿€ÿ¿€l
 
K Š<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K Š<û¿€+   rowlrowû¿€ÿ¿€l
 
K ‹<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ‹<û¿€+   rowlrowû¿€ÿ¿€l
 
K Œ<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K Œ<û¿€+   rowlrowû¿€ÿ¿€l
 
K <ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K <û¿€+   rowlrowû¿€ÿ¿€l
 
K Ž<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K Ž<û¿€+   rowlrowû¿€ÿ¿€l
 
ÿŽ'PROJECTION FOR AGEÿ
Ž€[email protected]ú€¿Pÿ Ž' With#ÿ Ž[email protected]÷€¿Pô¿ñ¿P Ã
ÿ
Ž'Years Service inÿŽ|Ÿ@ñ¿ñ¿PK <ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K <û¿€+   rowlrowû¿€ÿ¿€l
 
 ÿ ^(old) ÿ ^(new)K <ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K <û¿€+   rowlrowû¿€ÿ¿€l
 
ÿ 'CSRS PENSION ÿ 'FERS PENSIONÿ
'(+ suppl if over 62)K ‘<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ‘<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿ‘'% Rates² ‘ö(\Âõê?d,P
ÍÌÌÌÌÌÄ?,

{®Gáz”?  ,333333³?,
ìQ¸…ë‘?  ,¸…ëQ¸Ž? ;;&ÿ
‘cšð ‘š™™™™™é?**;3ÿ
‘**‰² ‘)\Âõ(â?z++P¸…ëQ¸Ž? +P
+P
ìQ¸…ë‘? 333333³? +P

{®Gáz”? q=
×£pÅ? ;;PÃ
d   ÿ ‘' +1²
‘yé&1¬œ?"+>ü©ñÒMbP?Ã
 ;K ’<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ’<û¿€+   rowlrowû¿€ÿ¿€l
 

ÿ’'AmountP  ’Á¢‡ó@A€ÿ¿š™™™™™é?€ÿ¿}P  š™™™™™é?ø¿ë¿ø¿í¿P  ;ÿ
’'per annum-  ’äÑõ“Jì@€ÿ¿€ÿ¿ }P  ÿ ’'per annumK “<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K “<û¿€+   rowlrowû¿€ÿ¿€l
 
3ÿ “ ™ð$ ‘š™™™™™é?** max 80% used;3ÿ “** max 80% usedÿ “'Plus SS benefitsK ”<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K ”<û¿€+   rowlrowû¿€ÿ¿€l
 
:  ”€!tlˀÌ@+õ¿ë¿ÐÚ ö¿é¿ö¿ë¿P 333333Ã? ;'ÿ ”*™ ðÃ

*****;3ÿ ”ÿ”'High 3 avgK •<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K •<û¿€+   rowlrowû¿€ÿ¿€l
 
Mÿ •4šð>Ã

***** if eligible based on prior SS service;3ÿ • •@q …©À÷@}P K –<ÿ¿€+   rowlrowÿ¿€ÿ¿€l
 
K –<û¿€+   rowlrowû¿€ÿ¿€l
 
ÿ–'CSRS THRIFT PLANÿ –'FERS THRIFT PLAN,ÿ—%šð+š™™™™™©? ***;3ÿ—G  —lBƒì-± A8ù¿”¿š™™™™™©?cPcPš™™™™™©?+  ;ÿ
—'(lump sum)  —lBƒì-±A cPÿ —'(lump sum)Tÿ˜šðE+š™™™™™©?***max contribution = 5% for those electing CSRS;3ÿ˜Jÿš' These projections give approximate comparisons between the CivilIÿ›'Service Retirement System and the new Federal Employee Retirement Jÿœ'System. Projections are based on the data you input for your age, Mÿ'your current service, etc. The program is designed for those who mustJÿž'choose between CSRS and FERS. For those only eligible for the new NÿŸ'(FERS) plan, the projection for FERS pension will be slightly off. FERSHÿ 'pensions are equal to 1% per year of service. The calculation ofHÿ¡'Social Security benefits is a very rough estimate but is includedLÿ¢'to show that a substantial portion of benefits under the new plan areOÿ£'provided by Social Security coverage if you work long enough to qualify.Mÿ¥' EXPLANATIONS OF TERMS USED ABOVE (use the arrow keys to read down)ÿ§'CSRS PENSION Iÿ¨' The % rate and annual $ amount of pension earned if you remainGÿ©'under CSRS. Formula is 1.5% for first 5 years service, 1.75% forFÿª'next 5 years, and 2.0% for each year over 10. The pension rateJÿ«'is multiplied by the "high three" average to obtain annual pension.ÿ­'FERS PENSIONLÿ®' The % rate and annual $ amount of pension earned if you switch toHÿ¯'FERS. Those who change plans will retain credit for old service Jÿ°'under the CSRS formula; service after switching is credited at 1.0%Kÿ±'per year (the FERS formula). Pension amount is calculated as above.ÿ³'CSRS THRIFT PLANHÿ´' The Thrift Plan is a voluntary, tax-deferred savings plan intoGÿµ'which you may elect to contribute a percentage of annual salary.Lÿ¶'If you remain under CSRS you may contribute up to 5% --the governmentHÿ·'does not match contributions for persons under CSRS. The programHÿ¸'assumes that you would voluntarily participate in the Thrift Plan'ÿ¹'even if you remain under CSRS. ÿ»'FERS THRIFT PLANLÿ¼' Under FERS you may contribute up to 10% of salary into the Thrift Fÿ½'Plan. The government contributes 1% to your plan regardless ofMÿ¾'your participation. Your first 3% of contributions are matched by theLÿ¿'government dollar-for-dollar. The next 2% are matched at 50 cents onMÿÀ'the dollar. Therefore, if you contribute 5%, the government also putsNÿÁ'in its maximum contribution of 5% The amount shown is the total valueJÿÂ'(including interest earned) in your fund at the time of retirement."ÿÄ'WHAT THE PROGRAM DOESN'T DOIÿÅ' The earliest retirement age that the system will accept is 55. HÿÆ'It does not calculate the combination of age and service at whichIÿÇ'you are eligible for retirement. Under FERS the 55 and 30 formulaKÿÈ'is basically retained, but the minimum age will go up gradually for HÿÉ'persons born after 1948. Projections cannot be made beyond 2028.KÿÊ' The projection for Social Security benefits is a very simplistic MÿË'formula calculating either $8760 (the current maximum) or if after theIÿÌ'year 2000, calculating 15% of high three average. This may not beMÿÍ'correct but is based on graphs provided by CRS on percentage of salaryOÿÎ'replaced by SS for the year 2030. The program does not calculate whetherIÿÏ'you will have worked long enough under SS to qualify for benefits.MÿÐ' Tax advantages of one plan versus the other are not compared. NoteJÿÑ'that under FERS the combination of pension and SS benefits (some ofMÿÒ'which may not be taxable) may yield a lower taxable retirement income.IÿÓ' Your thrift fund account may be paid in various ways, includingEÿÔ'lump-sum payment, rollover to an IRA, or paid as an annuity. Kÿ×'TO RESTART THE PROGRAM FOR ANOTHER INDIVIDUAL WITH DIFFERENT YEAR OFBÿØ'BIRTH, SALARY, ETC., hold down the "Alt" key and press "R".JÿÚ'TO RESTART FROM THE MENU (ALLOWING) YOU TO CHANGE AGE AT RETIREMENTGÿÛ'OR ECONOMIC FACTORS, ETC., hold down the "Alt" key and press "M" MENU (ALLOWING) YOU TO CHANGE AGE AT RETIREMENT