Category : Lotus and other Spreadsheets
Archive   : BESTLOTU.ZIP
Filename : INCOME.WK1

'–'

'
/


ÿ


ÿ H(
d h
œ@isaaf(h
@isapp(ÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿ0
ÿÿÿÿÿÿÿÿ ÿÿÿÿ# ÿÿÿÿgÿÿÿÿÿÿÿÿÿÿÿÿi(ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿÿÿÿÿÿÿÿfÿÿÿÿÿÿÿÿ$
%ò&ò'((
LB)
'*ÿÿÿÿÿÿÿÿ-·
ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿqq
!ÿ'Inputs to Income Statementÿ
\-ÿ

\-ÿ
\-%ÿ'Floral arrangement collections
ÿ
L
Aÿ'Flower purchases
ÿ
ñ@"ÿ'Vases and ribbons purchases
ÿ
0uÿ'Delivery expenses
ÿ
”ÿ'Salaries and wages
ÿ
”á@ÿ'Insurance
ÿ
ˆÿ 'Rent
ÿ
à.ÿ
'Office supplies
ÿ

Lÿ'Utilities
ÿ
ˆÿ

"Beginning
ÿ
"Endingÿ
"(January 1)ÿ"(December 31)ÿ'Accounts receivable
ÿ
Ô0
ÿ€Oâ@ÿ'Inventory
ÿ
ˆ
ÿ@!ÿ'Cost-of-goods-sold payable
ÿ
4!
ÿÜ!ÿ'Accrued operating expenses
ÿ
¸
ÿèÿ\*ÿ
\*ÿ\*ÿ'Today's Bouquetsÿ'Income Statement.ÿ'For the period ending December 31, 1991ÿ'Net sales revenues!ÿ
 ,A
ێ
€õ¿
€õ¿
ÿ'Cost of goods sold3ÿ
ùõ@$
ۏێ€ô¿

€ô¿


€õ¿
€õ¿
ÿ
\-ÿ'Gross marginÿ
À\A
۟€þ¿
/ÿ 'Operating expenses (except depreciation)'ÿ
šð@€æ¿€ë¿P


€ò¿
€ò¿
ÿ!'Depreciation expenseÿ
!ˆ£@¨a
ÿ
"\-ÿ#'Net operating income!ÿ
#@ƒù@
€û¿
€ý¿

€þ¿
'ÿ%'Loss from refrigerator explosionÿ
%X»@ˆÐ ÿ
&\-ÿ''Net income before taxesÿ
'ÀÍ÷@
۟€þ¿