Category : Lotus and other Spreadsheets
Archive   : 123BOO.ZIP
Filename : BUDGET2.WK3

 
Output of file : BUDGET2.WK3 contained in archive : 123BOO.ZIP
.
j
 
  
 
  
 
  ......H HH     AUTOêˆ Z¬ÿÿ’¼ CHARITYZ¬ÿÿ’¼ CLOTHESZ¬ÿÿ’¼ CURRENT_YEAR¼++ FOODNT_YEAR¼ HOUSEHOLDAR¼ LAST_CHECKING¼,, LAST_SAVINGS¼-- MEDICALINGS¼   MISCALINGS¼ RENTALINGS¼!! SAVINGSINGS¼ UTILITYINGS¼"" WOODWORKNGS¼##
RS0ORKNGS¼#!  €ÿ?K€@VLBLB²qqq ÿ€ÿô€ ý
ÿö€  ý€


ÿ €  @' ÿ€ÿô€ ý
ÿ €  @' ÿ€ÿô€ ý
ÿ€ ý
ÿ €    @' ý€ ý  ! "!#"(*( +ý€,#-, q''Bob and Kathy Gordon ø @$CURRENT_YEAR'HOME BUDGETúý
@8þ
@pþ
@®þ
@êþ
@(ÿ
@dÿ
@¢ÿ
@ àÿ
@
€@ -€@ K€@ 
"Annual



 
\=\=\=\=\=\=\=\=\= \=
\= \= \=
\= 'INCOME\-\-\-\-\-\-\-\-\- \-
\- \- \-
\- 'Weekly' Net Pay (Bob)ú
@ú
@@œ @ú
@ú
@@œ @ú
@ú
@ @œ @ 
ú
@
 ú
@  @œ @ 
Ë@ÿ P
'Monthly
' Net Pay (Kathy)
È@
È@
È@
È@
È@
È@
È@
È@
È@

È@
È@
È@

– @ÿ

P ' Interest È@ È@ È@ È@ È@ È@ È@ È@ È@
È@ È@ È@
– @ÿ  P \- \- \- \- \- \- \- \- \- \-
\- \- \-
\-
'Total Income
 ™ @ÿ P
 ™ @ÿ P
`¸ @ÿ P
 ™ @ÿ P
 ™ @ÿ P
`¸ @ÿ P
 ™ @ÿ P
 ™ @ÿ P
`¸ @ÿ P

™ @ÿ

P
™ @ÿ P
`¸ @ÿ P

Põ@ÿ

P\=\=\=\=\=\=\=\=\= \=
\= \= \=
\='Bob and Kathy Gordon ø @$CURRENT_YEAR'HOME BUDGETúý
@8þ
@pþ
@®þ
@êþ
@(ÿ
@dÿ
@¢ÿ
@ àÿ
@
€@ -€@ K€@ 
"Annual\=\=\=\=\=\=\=\=\= \=
\= \= \=
\='EXPENSES\-\-\-\-\-\-\-\-\- \-
\- \- \-
\- ' Auto–@$AUTO–@$AUTO–@$AUTO–@$AUTO–@$AUTO–@$AUTO–@$AUTO–@$AUTO –@$AUTO
–@$AUTO –@$AUTO –@$AUTO
á @ÿ P' Charity–@$CHARITY–@$CHARITY–@$CHARITY–@$CHARITY–@$CHARITY–@$CHARITY–@$CHARITY–@$CHARITY –@$CHARITY
–@$CHARITY –@$CHARITY –@$CHARITY
á@ÿ P' ClothesÈ@$CLOTHESÈ@$CLOTHESÈ@$CLOTHESÈ@$CLOTHESÈ@$CLOTHESÈ@$CLOTHESÈ@$CLOTHESÈ@$CLOTHES È@$CLOTHES
È@$CLOTHES È@$CLOTHES È@$CLOTHES
–
@ÿ P ' Food ¯@$FOOD ¯@$FOOD ÀÚ@$FOOD ¯@$FOOD ¯@$FOOD ÀÚ@$FOOD ¯@$FOOD ¯@$FOOD  ÀÚ@$FOOD  
¯@$FOOD
  ¯@$FOOD   ÀÚ@$FOOD  
0Ž @ÿ   P
' Household
È@$HOUSEHOLD
È@$HOUSEHOLD
È@$HOUSEHOLD
È@$HOUSEHOLD
È@$HOUSEHOLD
È@$HOUSEHOLD
È@$HOUSEHOLD
È@$HOUSEHOLD
 È@$HOUSEHOLD

È@$HOUSEHOLD
 È@$HOUSEHOLD
 È@$HOUSEHOLD

–
@ÿ

 P ' Medical –@$MEDICAL –@$MEDICAL –@$MEDICAL –@$MEDICAL –@$MEDICAL –@$MEDICAL –@$MEDICAL –@$MEDICAL  –@$MEDICAL 
–@$MEDICAL  –@$MEDICAL  –@$MEDICAL 
á @ÿ   P ' Misc á@$MISC á@$MISC  Œ @$MISC á@$MISC á@$MISC  Œ @$MISC á@$MISC á@$MISC   Œ @$MISC  
á@$MISC
  á@$MISC    Œ @$MISC  
ж @ÿ   P
' Rent
€‰ @$RENT
€‰ @$RENT
€‰ @$RENT
€‰ @$RENT
€‰ @$RENT
€‰ @$RENT
€‰ @$RENT
€‰ @$RENT
 €‰ @$RENT

€‰ @$RENT
 €‰ @$RENT
 €‰ @$RENT

@Î @ÿ

 P' Savings È@$SAVINGS È@$SAVINGS ú@$SAVINGS È@$SAVINGS È@$SAVINGS ú@$SAVINGS È@$SAVINGS È@$SAVINGS  ú@$SAVINGS  
È@$SAVINGS
  È@$SAVINGS   ú@$SAVINGS 
€¢ @ÿ P' UtilityÈ@$UTILITYÈ@$UTILITYÈ@$UTILITYÈ@$UTILITYÈ@$UTILITYÈ@$UTILITYÈ@$UTILITYÈ@$UTILITY È@$UTILITY
È@$UTILITY È@$UTILITY È@$UTILITY
–
@ÿ P' Woodworkú@$WOODWORKú@$WOODWORKú@$WOODWORKú@$WOODWORKú@$WOODWORKú@$WOODWORKú@$WOODWORKú@$WOODWORK ú@$WOODWORK
ú@$WOODWORK ú@$WOODWORK ú@$WOODWORK
€»
@ÿ P\-\-\-\-\-\-\-\-\- \-
\- \- \-
\-'Total Expenses(‡ @ÿP(‡ @ÿPȖ @ÿP(‡ @ÿP(‡ @ÿPȖ @ÿP(‡ @ÿP(‡ @ÿP Ȗ @ÿ  P
(‡ @ÿ

P (‡ @ÿ  P Ȗ @ÿ  P
ŒÒ@ÿ P\=\=\=\=\=\=\=\=\= \=
\= \= \=
\='Bob and Kathy Gordon ø @$CURRENT_YEAR'HOME BUDGETúý
@8þ
@pþ
@®þ
@êþ
@(ÿ
@dÿ
@¢ÿ
@ àÿ
@
€@ -€@ K€@\=\=\=\=\=\=\=\=\= \=
\= \= \='CASH FLOW\-\-\-\-\-\-\-\-\- \-
\- \- \-'Savings Account' Savings this MonthÈ@È@ú@È@È@ú@È@È@ ú@ 
È@
 È@  ú@ ' Cumulative Savings+–
@þP$LAST_SAVINGS+¯
@þP$LAST_SAVINGS+@Î
@þP$LAST_SAVINGS+@ç
@þP$LAST_SAVINGS+ € @þP$LAST_SAVINGS+À @þP$LAST_SAVINGS+@œ @þP$LAST_SAVINGS+À¨ @þP$LAST_SAVINGS+ `¸ @þ P$LAST_SAVINGS+
àÄ @þ
P$LAST_SAVINGS+ `Ñ @þ P$LAST_SAVINGS+ á @þ P$LAST_SAVINGS \= \= \= \= \= \= \= \= \=  \= 
\=  \=  \= 'Checking Account ' Opening Balance ú@$LAST_CHECKING àÄ @ `†
@ É
@ ے
@ ¸ˆ @ Pª @ H¼ @  @Î @ 
Øï @   è€ @
  ä‰ @ 
' Net Cash Flow
À@

À@

`† @

À@

À@

`† @

À@

À@

 `† @
 

À@



 À@
 
 `† @
 \-\-\-\-\-\-\-\-\- \-
\- \- \-' Closing BalanceàÄ @ 
`†
@ 
É
@ 
ے
@ 
¸ˆ @ 
Pª @ 
H¼ @ 
@Î @ 
 Øï @  
 
è€ @ 


 ä‰ @  
  °š @  
 \=\=\=\=\=\=\=\=\= \=
\= \= \='Total Available Fundspø
@°š @èË @`ê @l„ @ @D¬ @€» @ Ô @  
Xã @

 ”ò @   ˜…
@  \=\=\=\=\=\=\=\=\= \=
\= \= \='INCOME VARIABLES\-\-\-\-\-\- 'Weekly' Net Pay (Bob)Ð
'Monthly' Net Pay (Kathy)È@°' InterestÈ\=\=\=\=\=\='EXPENSE VARIABLES\-\-\-\-\-\- 'Weekly ' Food^ ' MiscÂ' SavingsÈ
'Monthly ' Auto,' Charity–' Clothes' Household ' Medical , !' Rent!˜"' Utility"#' Woodwork#ô$\=$\=$\=$\=$\=$\=('MISC. VARIABLES)\-)\-)\-)\-)\-)\-*'Payday day-of-week: *'Friday+'Current year:+Š,'Last year's checking:,Ð-'Last year's savings:- .\=.\=.\=.\=.\=.\=-

  3 Responses to “Category : Lotus and other Spreadsheets
Archive   : 123BOO.ZIP
Filename : BUDGET2.WK3
”

  1. Daniel says:
    January 27, 2013 at 3:59 pm

    Very nice! Thank you for this wonderful archive. I wonder why I found it only now. Long live the BBS file archives!

  2. Joshie says:
    March 18, 2014 at 4:57 pm

    This is so awesome! 😀 I’d be cool if you could download an entire archive of this at once, though.

  3. DiskingRound says:
    January 14, 2015 at 10:57 pm

    But one thing that puzzles me is the “mtswslnkmcjklsdlsbdmMICROSOFT” string. There is an article about it here. It is definitely worth a read: http://www.os2museum.com/wp/mtswslnk/